Help

nigel_block

Using the following set of parameters:

Gross Margin 40%
Fixed Costs $2,000
Revenue Growth Rate for Years 1 to 5 10%
FCF Steady Growth 3%
Discount Rate 12%
Year 1 Revenue $5,000
Tax Rate 21%
Terminal Year 5

please answer the following questions

1) what percentage the terminal value contributes to the total enterprise value?2) How sensitive is your valuation to inputs?

You may use the template attached. Excel submission is enough

  • 7 years ago
  • 20
Answer(1)

Purchase the answer to view it

  • Module4-TVHomeworkTemplate1.xlsx