excel3g

Fancy


  • 9 months ago
  • 50
files (3)

clayton_Excel_3G_Expenses.xlsx

Expenses

City of Springbury
Recreation Department Summary of Annual Expenses
Quarter 1 Quarter 2 Quarter 3 Quarter 4 Annual Total Percent of Total
Salaries and Benefits $ 821,215 $ 812,457 $ 796,650 $ 882,655
Facility Rental 125,730 189,425 124,630 216,356
Materials and Equipment 325,680 368,942 339,874 315,500
Contract Services 465,278 378,210 529,743 442,105
Administrative Costs 286,550 301,226 297,412 325,687
Totals by Quarter
Expenses 5-Year Forecast
Forecasted Increase 3.5%
Year 2024 2025 2026 2027 2028
Projected Expenses

Enrollment

Recreation Department
Workshop Annual Enrollment Analysis
Enrolled Residents 2,265
Submitted Payment 1,895
Attended 1,698

County Partnership

Recreation Department
City/County Partnership Analysis
County State Number of Partnered Cities
Bergen New Jersey 12
Camden New Jersey 5
Mercer New Jersey 8
Passaic New Jersey 15
Somerset New Jersey 10
Union New Jersey 20

Excel_3G_Expenses_Instructions.docx

Grader - Instructions Excel 2022 Project

Excel_3G_Expenses

Project Description:

In the following project, you will edit a worksheet that will be used to summarize the operations costs for the Public Works Department.

Steps to Perform:

Step

Instructions

Points Possible

1

Open the Excel workbook Student_Excel_3G_Expenses.xlsx downloaded with this project.

0

2

In the Expenses worksheet, calculate row totals for each Expense item in the range F5:F9. Calculate column totals for each quarter and for the Annual Total in the range B10:F10. Be sure that F6:F9 are formatted with Comma Style and zero decimal places.

5

3

In cell G5, construct a formula to calculate the Percent of Total by dividing the Annual Total for Salaries and Benefits by the Annual Total for all quarters. Use absolute cell references as necessary, format the result in Percent Style, and then Center. Fill the formula down through cell G9.

9

4

Use a 3-D Pie chart to chart the Annual Total for each item. Move the chart to a new sheet and then name the sheet Annual Expenses Chart

7

5

As the text for the Chart Title element, type Summary of Annual Expenses and then change the Font Size to 28.

4

6

Remove the Legend from the chart and then add Data Labels formatted so that only the Category Name and Percentage display positioned in the Center. Format the data labels by applying a Font style of Bold and Italic and a Font Size of 12. Change the Font Color—in the first column, click the first color.

9

7

Format the Data Series using a 3-D Format effect. Change the Top bevel and Bottom bevel--under Bevel, in the first row, apply the first bevel effect. Set the Top and Bottom bevel Width and Height to 100 pt

2

8

Display the Series Options, and then set the Angle of first slice to 125 so that the Salaries and Benefits slice is in the front of the pie. Select the Salaries and Benefits slice, and then explode the slice 10%.

4

9

Format the Chart Area by applying a Gradient fill using the Preset gradients—in the second column, apply the first gradient. Format the Border of the Chart Area by adding a Solid line border—in the last column, apply the first color. Change the Width to 3 pt

6

10

Display the Page Setup dialog box, and then for this chart sheet, insert a custom footer in the left section with the file name.

4

11

Display the Expenses worksheet, and then by using the Quarter names and the Totals by Quarter, insert a Line with Markers chart in the worksheet. Do not include the Annual Total. Move the chart so that its upper left corner is positioned slightly inside the upper left corner of cell A12. Change the Width of the chart to 7.5 and then as the Chart Title, type Recreation Department Expense Summary

8

12

Format the Bounds of the Vertical (Value) Axis so that the Minimum is 2000000 Apply Bold to the values on the Vertical (Value) Axis and to the labels on the Horizontal (Category) Axis.

10

13

Display the Format Chart Area pane. Click Fill & Line, and then expand the Border section. Select the Solid line option, display the Color gallery, and then in the last column, click the first color. Change the Width to 2 pt and then Close the Format Chart Area pane. Click cell A1 to deselect the chart, and then Save your workbook.

1

14

Copy the Annual Total in cell F10 and then use Paste Special to paste Values & Number Formatting in cell B35. In cell C35, construct a formula to calculate the Projected Expenses after the forecasted increase of 3.5% in cell B31 is applied. Fill the formula through cell F35, and then use Format Painter to copy the formatting from cell B35 to the range C35:F35.

10

15

In the Page Setup dialog box, center this worksheet Horizontally, and insert a Custom Footer in the left section with the file name. Save your workbook.

6

16

Display the Enrollment worksheet. Insert a Funnel chart that shows resident workshop participation for the year using the range A4:B6. Change the Height of the chart to 2.5 and the Width to 3.5 and then drag the chart so that the upper left corner aligns with the upper left corner of A9. Change the chart title to Enrollment Analysis and then click cell A1. Center the worksheet Horizontally and insert a Custom Footer in the left section with the file name.

6

17

Display the County Partnership worksheet. The City of Springbury is partnering with the County to offer workshops to residents. The Recreation Department staff will visit several cities with similar partnership agreements. Using the range A3:C9, insert a Filled Map chart. Change the chart title to Partnership Analysis and then drag the chart so that the upper left corner aligns with the upper left corner of A11. Change the chart Width to 4.5 and then click cell A1.

3

18

Center this worksheet Horizontally and insert a Custom Footer in the left section with the file name. Display the workbook Properties. As the Tags, type recreation and as the Subject, type your course name and section number. Be sure your name displays as the Author.

6

19

Save and close the file, and then submit for grading.

0

Total Points

100

Created On: 08/04/2022 1 GO22_XL_CH03_GRADER_3G_HW - Expenses 1.0

3G_Expenses_final_result.JPG
This file is too large to display.View in new window