Excel Spreadsheet

hercules224
Home>Homework Answsers>Business & Finance homework help>Financial markets homework help

See attached

  • 2 months ago
  • 20
Report issue
files (1)

FrangoldRealEstateBudgetLab4.xlsx

Monthly Expenses

Frangold Real Estate Budget
Monthly Estimates
Income January February March April May June July August September October November December
Commission 12000 12000 14000 14000 16000 18500 20000 18500 18500 14000 14000 16500
Interest 100 100 100 100 100 100 100 100 100 100 100 100
Total $12,100 $12,100 $14,100 $14,100 $16,100 $18,600 $20,100 $18,600 $18,600 $14,100 $14,100 $16,600
Expenses January February March April May June July August September October November December
Rent 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 1500 18000
Utilities 325 325 325 325 325 325 325 325 325 325 325 325
Advertising 400 400 400 400 400 400 400 400 400 400 400 400
Website 0 0 0 0 0 0 0 0 0 0 0 0
Printing 200 200 200 200 200 200 200 200 200 200 200 200
Office Supplies 200 0 0 200 0 0 200 0 0 200 0 0
Gas 100 100 100 100 100 100 100 100 100 100 100 100
Miscellaneous 250 250 250 250 250 250 250 250 250 250 250 250
Total $2,975 $2,775 $2,775 $2,975 $2,775 $2,775 $2,975 $2,775 $2,775 $2,975 $2,775 $2,775

Expense

January Expenses

1500 325 400 0 200 200 100 250

January Income

12000 100