Business & Finance - Marketing New homework

Abonner9136
  • 2 years ago
  • 15
files (2)

NP_EX19_3a_AYANNABONNER_1copy.xlsx

Documentation

New Perspectives Excel 2019 | Module 3: SAM Project 1a
Scrub Jay Peripherals
PERFORM CALCULATIONS WITH FORMULAS AND FUNCTIONS
Author: AYANNA BONNER
Note: Do not edit this sheet. If your name does not appear in cell B6, please download a new copy of the file from the SAM website.

Sales Projections

Scrub Jay Peripherals
Sales Projections
Yearly Sales Projections (units)
Year-over-year growth estimate
5% 10%
2021 10000 10000 10000 10000 10000 10000 10000
2022

Cost Estimates

Scrub Jay Peripherals
Cost Estimates
Manufacturing Cost Per Unit Shipping Cost Per Unit
$ 28.02 Vendor 1 $ 6.18 Shipper 1
$ 26.80 Vendor 2 $ 6.22 Shipper 2
$ 31.15 Vendor 3 $ 5.83 Shipper 3
Average Average
Maximum Maximum
Minimum Minimum
Manufacturing candidate Shipping candidate

Profit Projections

Scrub Jay Peripherals
Profit Projections
Sales Projections Timeline
Manufacturing cost $ 26.80 Current date
Sales price $ 75.00 Launch 11/26/21
Shipping cost $ 5.83 Factory work days to market
2021 sales units 10,000
Gross Profit From Sales Projections
Year-over-year growth estimate
5% 10%
2021
2022
Table to be completed

image1.png

Instructions_NP_EX19_3acopy.docx

New Perspectives Excel 2019 | Module 3: SAM Project 1a

Scrub Jay Peripherals

New Perspectives Excel 2019 | Module 3: SAM Project 1a

Performing Calculations with Formulas and Functions

GETTING STARTED

Open the file NP_EX19_3a_ FirstLastName_1.xlsx , available for download from the SAM website.

Save the file as NP_EX19_3a_ FirstLastName_2.xlsx by changing the “1” to a “2”.

If you do not see the .xlsx file extension in the Save As dialog box, do not type it. The program will add the file extension for you automatically.

With the file NP_EX19_3a_ FirstLastName_2.xlsx still open, ensure that your first and last name is displayed in cell B6 of the Documentation sheet.

If cell B6 does not display your name, delete the file and download a new copy from the SAM website.

PROJECT STEPS

Danilo Lewellen is an entrepreneur planning to manufacture and market an innovative handheld controller for virtual reality gaming. Danilo is building a business plan as he recruits investors and plans logistics for the launch of his new company, Scrub Jay Peripherals, and wants to use Excel to summarize data and create projections. Switch to the Sales Projections worksheet. Use the values in the range B6:C6 to extend the incremented percentages to the range D6:H6.

Use the values in the range A7:A8 to extend the list of years to the range A9:A11.

Use AutoFill to fill the range A9:H11 with the formatting from the range A7:H8.

In cell B8, create a formula without using a function that multiplies the value in cell B7 by the value in cell B6 and then adds the value in B7. In this formula, use a mixed reference for cell B6 by including an absolute reference to row 6. Copy the formula from cell B8 to the range B9:B11 and then copy the formulas from the range B8:B11 to the range C8:H11.

Switch to the Cost Estimates worksheet. In cell A9, create a formula using the AVERAGE function that calculates the average of the values in the range A5:A7, then copy your formula to cell D9.

In cell A10, create a formula using the MAX function that identifies the maximum value in the range A5:A7 and then copy your formula to cell D10.

In cell A11, create a formula using the MIN function that identifies the minimum value in the range A5:A7 and then copy your formula to cell D11.

In cell B13, create a formula using the VLOOKUP function that looks up the value from cell A11 in the range A5:B7, returns the value in column 2, and specifies an exact match. Copy the formula to cell E13.

Switch to the Profit Projections worksheet. In cell H5, use the TODAY function to insert the current date.

In cell H7, create a formula that uses the NETWORKDAYS function to calculate the number of working days between the dates in cells H5 and H6. Leave the Holidays argument blank.

Use the values in the range B12:C12 to extend the incremented percentages to the range D12:H12.

Use the values in the range A13:A14 to extend the list of years to the range A15:A17.

In cell B13, create a formula without a function using absolute references that subtracts the values of cells B5 and B7 from cell B6 and then multiplies the result by cell B8. Copy the formula from cell B13 to the range C13:H13.

In cell B14, create a formula without using a function that adds 1 to the value in cell B12 and then multiplies the result by the value in cell B13. In this formula, use a mixed reference for cell B12 by including an absolute reference to row 12. Copy the formula from cell B14 to the range B15:B17 and then copy the formulas from the range B14:B17 to the range C14:H17.

Delete row 19.

Your workbook should look like the Final Figures on the following pages. Save your changes, close the workbook, and then exit Excel. Follow the directions on the SAM website to submit your completed project.

(Note: The value in cell H7 of the Profit Projections worksheet may differ from that shown below.)

Final Figure 1: Sales Projections Worksheet

Final Figure 2: Cost Estimates Worksheet

Final Figure 3: Profit Projections Worksheet

2

image7.jpeg

image8.jpeg

image9.jpeg

image6.png

image7.png

image10.png

image11.png