Final Strategic Plan

uponone1000
Wk5STR581.docx

Strategic Plan: Implementation Plan, Strategic Controls, and Contingency Plan Analysis

Benjamin M. Brown

STR/581

May 14, 2018

Dr. Jose Lepervanche

Running head: STRATEGIC PLAN: IMPLEMENTATION PLAN, STRATEGIC

1

STRATEGIC PLAN: IMPLEMENTATION PLAN, STRATEGIC

14

Strategic Plan: Implementation Plan, Strategic Controls, and Contingency Plan Analysis

Introduction

Apple Inc. is a main worldwide seller of PCs, tablets, mobile phones, and other stimulation things. This organization needs to development innovative strategies, item improvement and be the pioneer in the portable market. The usage design underneath will distinguish the game-plan most appropriate for the company alongside the execution procedure, surveyed dangers and budgetary projections that will be utilized as the reason for propelling the business.

Execution design

As of Apple Inc. now in a progress stage, after the passing of their longtime CEO Steve Jobs. The organization is looking for techniques that will allow the organization to recapture a large section of the market. This execution is fundamentally worried about how to differentiate the item contributions, recover client dependability and be the pioneer in the versatile market. An execution design is a "point by point posting of exercises, costs, expected troubles, and calendars that are required to accomplish the destinations of the key designs" ("Implementation Plan," 2014). The arrangement tends to the accompanying regions of concern: short term and long term targets, start particular practical strategies, outsource unnecessary capacities and plan a large profit.

Objective:

To grow deals to clients who don't yet possess Apple's items

To deliver bother free items for the satisfaction for clients

To wind up the pioneer in the portable market

Technique:

Extending the organization's dispersion system to achieve more shoppers

To put resources into Research and Development

To end up the versatile pioneer

Utilitarian strategies

As per Pearce and Robinson (2014), useful strategies are definite articulations of the "signifies" or exercises that will be utilized by an organization to accomplish here and now goals and build up upper hand. Administration contribution is required for the useful strategies to be effectively executed. Furthermore, the utilitarian zone, "showcasing, fund, tasks, R&D and HR should be incorporated with the goal that change can happen on all features of the business' activity" (Pearce and Robinson, 2014). The Research and Development division is basic to the accomplishment of the tablet and in addition expanding web deals. Research and development will decide how to use new innovation to upgrade flow item contributions. Moreover, this office will determine which highlights are most essential to people who will principally utilize the retailer's web based obtaining choice; promoting works in hand and hand with R&D to distinguish how to hold current clients while all the while drawing in contenders' clients. The establishment of all endeavors will be the Finance Department, which will worry about guaranteeing that anticipated and real expenses don't surpass organization assets.

Action items

The focal point of the activity is design is pinpoint the clients' wants and make it functional and productive. The client is the focal point of an activity design and subsequently is the way to the organization's prosperity. The way to effective usage is to furnish staff with sufficient assets and crude materials while engaging them to consider outside beforehand settled limits. Moreover, staff should likewise be engaged to settle on choices for the association gave they fall inside the association's plan. The R&D office will be separated between two activities: growing new innovation that will make organization a contender against other Tech organizations and advancement of innovatively insightful mobile phone applications. The endeavors of the Marketing office will be two-overlay: figure out what is expected to satisfy the client and transferring this data to the administration group and R&D division. Also, this division will center on actualizing a battle to draw in new customer base to the store and site.

Milestones and deadlines

Developments must be feasible. The initial two points of reference will happen all the while. Center will be equally isolated between advancements of another item to acquaint with the present clients. The item advancement stage is relied upon to occur over a three to half year day and age. After a model is created the life cycle of the new item should be inspected to decide whether it will be a beneficial wander for the organization. In the wake of accepting endorsements the duties will move to the Marketing division. The advancement of an easy to understand PDA applications will be done in key stages over an 18 month time span. Within the first six months, the attention will focus on increment site security encryption, enabling clients to peruse, see and buy right now in-print materials in hard cover, delicate cover and computerized frames and proficient look at methods. The second stage at month's seven to twelve will include expanding the accessibility of amusement stock, for example, films, music, and related things. At long last in months 13 to 18 the emphasis will be on keeping up new clients and keep achieving new clients.

Tasks and task ownership

To meet the due date, numerous undertakings must be doled out and finished inside a predetermined sum time period. "Errand possession is one of the key components of persuading representatives since it guarantees responsibility and makes certain colleagues in charge of finishing work," (Task Ownership, 2014). The primary undertaking will happen all the while. Qualified web designers and programming professionals will be endowed with the assignment of building up a mechanically propelled site that is anything but difficult to explore and gives clients the capacity to buy stock and talk with a live visit specialist should client benefit issues emerge. The Marketing division will accept accountability for marking the association and its new item contributions. As stores are redone and the picture of the organization is updated it is important that the Marketing office deliver one of a kind advancements thoughts.

Resource allocation

Organization assets will be allotted on an as-required premise to guarantee that workers are enabled and outfitted with the apparatuses important to be fruitful. All offices, specific R&D office, will approach materials, innovative assets and labor needs as per spending limits. Advertising endeavors will be completely subsidized to help print and promotion crusades and additionally deliberately put pennant advertisements on the web.

Required Organizational Change Management Strategies

It was beforehand confirmed that operational greatness is the esteem teach most lined up with Apple Inc. mission and vision articulation. Operational brilliance will help the enterprise in picking up and maintaining an upper hand. Combined with the requirement for productivity and greatness in forms is the requirement for Apple Inc. to adjust its key objectives to the requirements and desires of its objective statistic. Using key controls will enable the association to examine the achievement and disappointments of the usage procedure at its basic focuses. Establishing vital pushes will decide whether advance is happening as per the organization's gauges or if modifications should be made for unexpected conditions.

Key Success Factors and Financials

Understanding the accessibility of money related assets is basic preceding executing a methodology. Index A demonstrates the Consolidated Statements of Cash Flows for Apple Inc. Addendum B demonstrates the Balance Sheet for Apple Inc.

Hazard Management Plan

Hazard is characteristic in all business tasks. "Hazard Management is the procedure amid which an association recognizes and organizes dangers and along these lines utilizes measures to diminish the likelihood of unsafe occasions and amplify openings," (Pearce and Robinson, 2014). Consequently, hazard administration isn't a one-time process but instead a procedure went for giving constant change to the enterprise as the commercial center changes will relieve negative effect.

Hazard Identification and Assessment

Apple Inc.’s vital arrangement is planned to make the organization pick up piece of the pie for retailers offering creative, client inviting stock. Advancement won't be restricted to the redoing of the retail facade areas at the same time, additionally through how clients can find and request all items through the site. Utilizing an innovative propelled, easy to use requesting framework will permit clients more prominent adaptability with managing the organization in any case, keeps mark steadfastness inside the association. The accompanying are dangers related with electronic trade:

1. Phishing assaults – data ruptures that subsequent in loss of protected innovation misfortune client information.

1. Individual utilization of private data by representatives – workers will probably approach individual data, for example, charge card numbers, addresses and other key points of interest that fit fraud happening.

Hazard Mitigation and Contingency Plan

Apple Inc.'s Hazard alleviation and emergency course of action is faces likely dangers with the expectation of impeding issues previously event. The accompanying precaution measures will be actualized to guarantee that client security and fulfillment is satisfied:

· SSL Security: An encryption strategy used to scramble delicate client information with the goal that it can't be captured by programmers. Guaranteeing that the site has SSL assurance will indicate clients that their wellbeing and security, notwithstanding their business, is vital to the organization.

· Limited Access to Information: Information might be made available to delegates on a need to know start. For example, if a Purchasing or Finance specialist needs access to the full charge card number to process portion then this individual will be yielded access to this level of information. Strikingly, an assistant does not require this information to be speedily available all together whole their movement commitments.

Usage of these measures will enable the organization to deflect antagonistic activities that could harm its notoriety. Besides, preceding request accommodation there will be a progression of exposures that furnishes clients with organization strategy identified with online exchanges and strategies for challenging charges or other client benefit issues. Should a client be misled subsequent to leading business on the Apple Inc. site then the organization will bolster the client in recovering harms and indict aggressors without bounds degree of the law. This will enable the organization to rescue any harm to its notoriety before it is heightened and brings about the departure of a client.

Conclusion

Taking everything into account, fruitful execution is basic to assisting Apple Inc's. here and now and long haul achievement. Foreordained points of reference will enable the organization to evaluate its triumphs and disappointments in connection to a biased arrangement of norms. Predictable and exhaustive assessment of positive and negative criticism will enable the organization to address inner and outside elements that could hinder a smooth progress process. Assessing its assets, adjusting its key arrangement to clients' desires and benefitting as much as possible from its qualities will permit Apple Inc. to position itself to be a pioneer in the commercial center and a feasible contender for showcase mastery.

References

http://financials.morningstar.com/ Appendix A

http://investing.businessweek.com/ Appendix B

Apple. (2014). Retrieved from http://www.apple.com

History of Apple Inc. (2014). Retrieved from ttp://en.wikipedia.org/wiki/History_of_Apple_Inc.

Pearce II, J. A., & Robinson, J. R. (2014). Strategic management: Formulation, Implementation, and Control (13th Ed.). New York: McGraw-Hill Irwin.

www.pcworld.com/article/243861/samsung_becomes_biggest_smartphone_vendor_as_androids_market_share_grows.html

www.androidauthority.com/why-apple-is-very-afraid-of-samsung-26459

www.dailymail.co.uk/sciencetech/article-2054765/Samsungs-smartphones-outsell-Apple-time.html

Appendix A

Currency in Millions of US Dollars

As of:

Sep 2 2017

Sep 3 2017

Sep 4 2017

Sep 4 2017

4 Year Trend

NET INCOME

13,028.0

23,920.0

43,730.0

36,030.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Depreciation & Amortization

957.0

1,450.0

2,577.0

5,390.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Amortization Of Goodwill And Intangible Assets

79.0

195.0

615.0

965.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

DEPRECIATION & AMORTIZATION, TOTAL

1,025.0

1,819.0

3,275.0

6,787.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Operating Activities

1,444.0

2,968.0

4,505.0

1,741.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Change In Accounts Receivable

-2,145.0

144.0

-5,561.0

-2,173.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Change In Inventories

-586.0

285.0

-18.0

-976.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Change In Accounts Payable

6,309.0

2,535.0

4,477.0

2,440.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Change In Unearned Revenues

1,218.0

1,653.0

2,825.0

1,559.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Change In Other Working Capital

-3,530.0

1,470.0

-2,924.0

5,824.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

CASH FROM OPERATIONS

18,593.0

37,549.0

50,852.0

53,766.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Capital Expenditure

-2,015.0

-4,460.0

-8,395.0

-8,265.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Cash Acquisitions

-631.0

-245.0

-352.0

-497.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Sale (Purchase) Of Intangible Assets

-117.0

-3,292.0

-1,307.0

-931.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Investments In Marketable & Equity Securities

-11,275.0

-33,464.0

-38,426.0

-25,042.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

CASH FROM INVESTING

-13,954.0

-40,519.0

-48,627.0

-33,974.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Long-Term Debt Issued

--

--

--

16,856.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL DEBT ISSUED

--

--

--

16,846.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Issuance Of Common Stock

913.0

836.0

664.0

520.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Repurchase Of Common Stock

--

--

--

-25,860.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Common Dividends Paid

--

--

-5,488.0

-13,564.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL DIVIDEND PAID

--

--

-2,688.0

-10,964.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Financing Activities

545.0

813.0

325.0

-395.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

CASH FROM FINANCING

1,287.0

1,674.0

-1,838.0

-16,709.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

NET CHANGE IN CASH

7,998.0

-1,496.0

991.0

3,813.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Appendix B

This current organization's debt to add up to capital proportion, at 12.07%, is in-accordance with the Technology Hardware, Storage and Peripherals industry's standard. Moreover, there are sufficient fluid resources for fulfill current commitments. Records Receivable are among the business' most exceedingly bad with 25.59 day of offers exceptional. This infers incomes are not being gathered in an effective way. Last, Apple Inc. is among the slightest effective in its industry at overseeing inventories, with 4.36 days of its Cost of Goods Sold tied up in Inventories" (www.investing.businessweek.com).

Currency in Millions of US Dollars

As of:

Sep 2 2010

Sep 3 2011

Sep 4 2012

Sep 4 2013

4 Year Trend

Assets

 

 

 

 

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Cash And Equivalents

15,261.0

9915.0

11,746.0

14,459.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Short-Term Investments

18,359.0

17,237.0

19,683.0

28,487.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Trading Asset Securities

--

--

--

53.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL CASH AND SHORT TERM INVESTMENTS

29,620.0

26,952.0

29,629.0

42,590.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Accounts Receivable

7,510.0

5,769.0

12,930.0

17,102.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Receivables

4,814.0

6,948.0

8,762.0

9,539.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL RECEIVABLES

11,924.0

14,717.0

19,692.0

23,641.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Inventory

1,551.0

876.0

991.0

2,764.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Deferred Tax Assets, Current

2,636.0

2414.0

2,783.0

3,953.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Restricted Cash

4545.0

--

378.0

564.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Current Assets

3,302.0

4,929.0

6,780.0

8,674.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL CURRENT ASSETS

42,678.0

46,988.0

59,653.0

79,286.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Gross Property Plant And Equipment

7,634.0

13,768.0

25,887.0

29,519.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Accumulated Depreciation

-3,466.0

-4,991.0

-9,435.0

-15,922.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

NET PROPERTY PLANT AND EQUIPMENT

5,768.0

8,977.0

17,452.0

19,597.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Goodwill

841.0

998.0

1,435.0

2,577.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Long-Term Investments

29,391.0

57,618.0

95,122.0

116,215.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Intangibles

542.0

4,536.0

4,624.0

4,979.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Long-Term Assets

2,763.0

5,556.0

6,878.0

8,146.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL ASSETS

78,183.0

126,371.0

179,064.0

217,000.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

 

 

 

 

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

LIABILITIES & EQUITY

 

 

 

 

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Accounts Payable

12,015.0

16,632.0

21,175.0

24,367.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Accrued Expenses

3,641.0

5,829.0

6,749.0

8,727.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Current Income Taxes Payable

658.0

1,540.0

1,535.0

1,700.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Current Liabilities, Total

761.0

1,440.0

1,638.0

3,967.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Unearned Revenue, Current

3,647.0

6,629.0

7,445.0

8,897.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL CURRENT LIABILITIES

20,722.0

28,970.0

39,542.0

45,658.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Long-Term Debt

--

--

--

18,960.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Unearned Revenue, Non-Current

1,439.0

1,986.0

2,848.0

3,625.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Deferred Tax Liability Non-Current

4,700.0

8,859.0

14,847.0

18,489.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Other Non-Current Liabilities

1,531.0

2,941.0

3,817.0

5,719.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL LIABILITIES

27,792.0

39,956.0

59,854.0

89,451.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Common Stock

10,968.0

13,631.0

18,422.0

20,964.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Retained Earnings

37,469.0

62,941.0

111,289.0

154,256.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

Comprehensive Income And Other

-54.0

543.0

599.0

-671.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL COMMON EQUITY

49,791.0

76,815.0

138,210.0

153,549.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL EQUITY

49,791.0

76815.0

138,210.0

143,549.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif

TOTAL LIABILITIES AND EQUITY

78,183.0

126,371.0

196,064.0

237,000.0

http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif
http://investing.businessweek.com/research/images/px.gif