acct queations

qongzinmhi
WillowmillClothingSolutionTemplate.xlsx

Req 1

Units
Sold Bermuda China Hong Kong France
Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&12Willowmill Clothing Requirement 1

Req 2

Units 0% 0%
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&"Arial,Fett"&12Willowmill Clothing Requirement 2

Req 3a

Units
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&12Willowmill Clothing Requirement 3a

Req 3b

Units
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&12Willowmill Clothing Requirement 3b

Req 3c

Units
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&12Willowmill Clothing Requirement 3c

Req 3d

Units
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

&12Willowmill Clothing Requirement 3d

Comparison

Req 1 Req 2 Req 3a Req 3b Req 3c Req 3d
Bermuda 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
China 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Hong Kong 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
France 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
China 0% 0% 0% 0% 0% 0%
Hong Kong 0% 0% 0% 0% 0% 0%
Price ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
NIBT ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
NIAT ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!

&"Arial,Fett"&12Willowmill Clothing Comparison of Alternatives

Req 5

Units
Sold Bermuda China Hong Kong France Worldwide
- 0 Per Unit Total Per Unit Total Per Unit Total Per Unit Total Total
Tax rate 0% 0% 0% 0%
Markup
Transfer Price $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Materials $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
Additional costs - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Total cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! $ - 0 $ - 0
NIBT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
Taxes - 0 - 0 - 0 ERROR:#DIV/0! ERROR:#DIV/0!
NIAT $ - 0 $ - 0 $ - 0 ERROR:#DIV/0! ERROR:#DIV/0!

Willowmill Clothing Requirement 5