ACCT 6230 Week 8 (2)
Instructions
| Instructions for the Microsoft Excel Templates |
| Be advised, the worksheet and workbooks are not protected. |
| Extensive detail and information is contained within the manual. |
| Striking the "F1" key or following the path "Windows>Excel Help" will invoke the Office Assistant and bring up one of several help menus. |
| You should enter your name, course ID, and date name into the cells at the top of the page. |
| Each page contains a page footer with a Page # of Page ## as well as time and date to assist in assembly of multiple pages. |
| Each worksheet contains the identification of the problem or exercise. |
| All formatting should have been accomplished to provide satisfactory presentation. See the text for additional assistance in formatting. |
| There should be no need to insert columns or rows into the workbooks. |
| If more than one page is required by the problem, the page breaks are preset. |
| In general, the yellow highlighted cells are the cells which work and effort should be presented. |
| Place the proper account title in the cell where the word "Account title" appears on the template. |
| Place the value in the cell where the word "Value" or "Amount" appears on the template. A formula may be placed in some of these cells. |
| Write a formula into cells where the word "Formula" appears. In these cells, an amount calculated can be entered. An amount can be placed in these cells. |
| Place the explanation for the entry in the cell where the word "Text Explanation" appears on the template. |
| Insert the account number where "Acct Nbr" appears on the template during posting. |
| Insert the journal reference where "JOURN #" appears on the template during posting. |
| Insert the title in the cell where "TITLE" appears on the template. |
| The print area is defined to fit onto 8 1/2" X 11" sheets in portrait or landscape mode as required. |
| The gray filled cells define the perimeter of the problem and the print area. |
| The problem is formatted for whole dollars with comma separations (no cents) except where required. |
| The display may have "Freeze Pane" invoked so column titles remain visible during data entry. |
| Negative values may be shown as ($400) or -$400. |
| Consider using "Split" panes to assist in copy and paste of data. |
| Much of the exercises and problems can have data entered by the "look to" or "=A34" type formula where cell A34 contains the data to be entered. This precludes typing and data entry errors. |
&C&A, Page &P of &N, &D, &T
Exercise 20-1
| Name: | |||||||
| Exercise: | E20-1, Pension Expense, Journal Entries | ||||||
| Course: | |||||||
| Date: | |||||||
| The following information is available for the pension plan of Brady Company for the year 2010. | |||||||
| Actual and expected rate of return on plan assets | $15,000 | ||||||
| Benefits paid to retirees | 40,000 | ||||||
| Contributions (funding) | 90,000 | ||||||
| Interest/discount rate | 10% | ||||||
| Prior service cost amortization | 8,000 | ||||||
| Projected benefit obligation, January 1, 2010 | 500,000 | ||||||
| Service cost | 60,000 | ||||||
| Instructions: | |||||||
| (a) Compute pension expense for the year 2010. | |||||||
| Computation of pension expense: | |||||||
| Text Title | Amount | ||||||
| Text Title | Amount | ||||||
| Text Title | Amount | ||||||
| Text Title | Amount | ||||||
| Text Title | Formula | ||||||
| (b) Prepare the journal entry to record pension expense and the employer's contribution to the pension plan in 2010. | |||||||
| Account Title | Amount | ||||||
| Account Title | Amount | ||||||
| Account Title | Amount | ||||||
| Account Title | Amount |
&C&A, Page &P of &N, &D, &T
Exercise 20-7
| Name: | |||||||||
| Exercise: | E20-7, Basic Pension Work Sheet | ||||||||
| Course: | |||||||||
| Date: | |||||||||
| The following defined pension data of Rydell Corp. apply to the year 2010. | |||||||||
| Projected benefit obligation, 1/1/10 (before amendment) | $560,000 | ||||||||
| Plan assets, 1/1/10 | 546,200 | ||||||||
| Pension liability | 13,800 | ||||||||
| On January 1, 2010, Rydell Corp., through plan amendment, grants prior service benefits having a present value of | 120,000 | ||||||||
| Settlement rate | 9% | ||||||||
| Service cost | 58,000 | ||||||||
| Contributions (funding) | 65,000 | ||||||||
| Actual (expected) return on plan assets | 52,280 | ||||||||
| Benefits paid to retirees | 40,000 | ||||||||
| Prior service cost amortization for 2010 | 17,000 | ||||||||
| Instructions: | |||||||||
| For 2010, prepare a pension worksheet for Rydell Corp. that shows the journal entry for pension expense and the year-end balances in the related pension accounts. | |||||||||
| RYDELL CORP. | |||||||||
| Pension Work Sheet—2010 | |||||||||
| General Journal Entries | Memo Record | ||||||||
| Items | Annual Pension Expense | Cash | OCI - Prior Service Cost | Pension Asset/ Liability | Projected Benefit Obligation | Plan Assets | |||
| Balance, January 1, 2009 | Formula | Formula | Formula | ||||||
| (a) Prior service cost | Formula | Formula | |||||||
| New balance, January 1, 2010 | Formula | Formula | |||||||
| (b) Service cost | Formula | Formula | |||||||
| (c) Interest cost | Formula | Formula | |||||||
| (d) Actual return | Formula | Formula | |||||||
| (e) Amortization of PSC | Formula | Formula | |||||||
| (f) Contributions | Formula | Formula | |||||||
| (g) Benefits | Formula | Formula | |||||||
| Journal entry, December 31 | Formula | Formula | Formula | Formula | |||||
| Accumulated OCI, December 31, 2009 | Amount | ||||||||
| Balance, December 31, 2010 | Formula | Formula | Formula | Formula |
&C&A, Page &P of &N, &D, &T
Problem 20-1
| Name: | |||||||||
| Problem: | P20-1, Two-Year Work Sheet and Reconciliation Schedule | ||||||||
| Course: | |||||||||
| Date: | |||||||||
| On January 1, 2010, Cunningham Company has the following definedbenefit pension plan balances. | |||||||||
| Projected benefits obligation | $4,500,000 | ||||||||
| Fair value of plan assets | 4,200,000 | ||||||||
| The interest (settlement) rate applicable to the plan is | 10% | On January 1, 2011, the company amends its pension agreement | |||||||
| so that service costs of | $500,000 | are created. Other data related to the pension plan are as follows: | |||||||
| 2010 | 2011 | ||||||||
| Service costs | $150,000 | $180,000 | |||||||
| Prior service costs amortization | 0 | 90,000 | |||||||
| Contributions (funding) to the plan | 240,000 | 285,000 | |||||||
| Benefits paid | 200,000 | 280,000 | |||||||
| Actual return on plan assets | 252,000 | 260,000 | |||||||
| Expected rate of return on assets | 6% | 8% | |||||||
| Instructions: | |||||||||
| (a) Prepare a pension work sheet for the pension plan for 2010 and 2011. | |||||||||
| CUNNINGHAM COMPANY | |||||||||
| Pension Work Sheet—2010 and 2011 | |||||||||
| General Journal Entries | Memo Record | ||||||||
| Items | Annual Pension Expense | Cash | OCI - Prior Service Cost | OCI - Gain/Loss | Pension Asset/ Liability | Projected Benefit Obligation | Plan Assets | ||
| Balance, Jan. 1, 2010 | Amount | Amount | Amount | ||||||
| (a) Service cost | Amount | Amount | |||||||
| (b) Interest cost | Amount | Amount | |||||||
| (c) Actual return | Amount | Amount | |||||||
| (d) Contributions | Amount | Amount | |||||||
| (e) Benefits | Amount | Amount | |||||||
| Journal entry, 12/31/10 | Formula | Amount | 0 | 0 | Formula | ||||
| Accum OCI, 12/31/09 | |||||||||
| Balance, Dec. 31, 2010 | Formula | Formula | Formula | ||||||
| (f) Additional PSC | Amount | Amount | |||||||
| January 1, 2011 | Formula | ||||||||
| (g) Service cost | Amount | Amount | |||||||
| (h) Interest cost | Formula | Formula | |||||||
| (i) Actual return | Amount | Amount | |||||||
| (j) Unexpected loss | Formula | Amount | |||||||
| (k) Amortization of PSC | Amount | Amount | |||||||
| (l) Contributions | Amount | Amount | |||||||
| (m) Benefits | Amount | Amount | |||||||
| Journal entry, 12/31/11 | Formula | Formula | Formula | Formula | Formula | ||||
| Accum OCI, 12/31/10 | Amount | Amount | |||||||
| Balance, Dec. 31, 2011 | Formula | Formula | Formula | Formula | Formula | ||||
| Area for calculations as desired | |||||||||
| Area for calculations as desired | |||||||||
| Area for calculations as desired | |||||||||
| (b) For 2011, prepare the journal entry to record pension-related amounts. | |||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount | ||||||||
| Account title | Amount |
Problem 20-4
| Name: | |||||||
| Problem: | P20-4 – Pension Expense, Journal Entries for Two Years | ||||||
| Course: | |||||||
| Date: | |||||||
| Gordon Company sponsors a defined benefit pension plan. The following information related to the pension plan is available for 2010 and 2011. | |||||||
| 2010 | 2011 | ||||||
| Plan assets (fair value), December 31 | $699,000 | $849,000 | |||||
| Projected benefit obligation, January 1 | 700,000 | 800,000 | |||||
| Pension asset/liability, January 1 | (140,000) | ? | |||||
| Prior service cost, January 1 | 250,000 | 240,000 | |||||
| Service cost | 60,000 | 90,000 | |||||
| Actual and expected return on plan assets | 24,000 | 30,000 | |||||
| Amortization of prior service cost | 10,000 | 12,000 | |||||
| Contributions (funding) | 115,000 | 120,000 | |||||
| Accumulated benefit obligation, December 31 | 500,000 | 550,000 | |||||
| Interest/settlement rate | 9% | 9% | |||||
| Instructions: | |||||||
| (a) Compute pension expense for 2010 and 2011. | |||||||
| Computation of pension expense: | |||||||
| 2010 | 2011 | ||||||
| Service cost | Amount | Amount | |||||
| Interest cost | Formula | Amount | |||||
| Expected return on plan assets | Amount | Amount | |||||
| Amortization of prior service cost | Amount | Amount | |||||
| Pension expense | Formula | Formula | |||||
| (b) Prepare the journal entries to record the pension expense and the company's funding of the pension plan for both years. | |||||||
| 2010 | 2011 | ||||||
| Pension Asset/Liability | Amount | ||||||
| Pension Expense | Amount | ||||||
| Other Comprehensive Income (PSC) | Amount | ||||||
| Other Comprehensive Income (G&L) | Amount | ||||||
| Cash | Amount | ||||||
| Pension Expense | Amount | ||||||
| Cash | Amount | ||||||
| Pension Asset/Liability | Amount | ||||||
| Other Comprehensive Income (PSC) | Amount |
&C&A, Page &P of &N, &D, &T