Equity
60%
Debt
40%
Cost of Equity
16%
Cost of Debt
9%
Marginal Tax rate
35%
Value
100,000.00$
WACC=
(Equity/Firm value)*Cost of Equity +
(Debt/Firm value)*Cost of debt(1-tax)
11.94%