Report

kayee95
uplo.xlsx

Green Peppercorn-whiskey Sauce

Recipe name Green peppercorn-whiskey sauce
Group member attemped: Ling Yi Ip Yield 6 cups
: estimated yield
Final group check: Portion Size 2 oz
Portions 24
Item Quantity Unit Purchase size Unit Conversion Unit conversion Purchase price
: Ryan Smith: need to redo these prices because you should be using their prices
Yield Unit price
Green pepper corn 1 Can 1 Lb.
: Janice: Unknown unit
1.5 Can $ 29.99
: Janice: PEPPER, PEPPERCORN BLEND
100.00% $ 19.99
Whiskey 1 Cup 375 Ml. 1.59 Cup $ 17.99
: Janice: https://drizly.com/makers-mark-bourbon-whisky/p1254
100.00% $ 11.31
Demi 4 Quart 1.5 Oz 128 Quart $ 5.25
: Janice: https://www.morethangourmet.com/meat-stock-and-sauces-classic-french-demi-glace
100.00% $ 0.16
Heavy cream 0.5 Cup 2 Oz
: Janice: Not sure about the unit
16 Cup $ 38.67
: Janice: CREAM WHPG HVY 40% BUTRFT

: Janice: Unknown unit

: estimated yield

: Ryan Smith: need to redo these prices because you should be using their prices

: Janice: PEPPER, PEPPERCORN BLEND

: Janice: Not sure about the unit

: Janice: https://drizly.com/makers-mark-bourbon-whisky/p1254

: Janice: https://www.morethangourmet.com/meat-stock-and-sauces-classic-french-demi-glace
100.00% $ 1.21
Total Recipe Cost = $32.68
Cost Per Portion = $1.36

Whiskey Smoked Ribeye

Recipe name Whiskey smoked ribeye
Group member attemped: Ling Yi Ip Yield Yield
Final group check: Portion size 1 plate Portion Size 1 plate
Portions
Item Quantity Unit Purchase size Unit Conversion Unit conversion Purchase price Yield Unit price
Ribeye steak 14 Oz 33.5 Lb. 536 Oz $ 255.27
: Janice: Ribeye 2 11 UP Choice Angus
100.00%
: Ryan Smith: if buying pre cu then there is no yiekd>
$ 6.67
Strosphire cheddar (blue cheddar) 1.5 Oz 1 Lb. 10.67 Oz $ 26.99
: Janice: http://www.murrayscheese.com/shropshire-blue
100.00% $ 3.80
Whiskey 1 Tbl 375 Ml. 25.36 Tbl $ 17.99
: Janice: https://drizly.com/makers-mark-bourbon-whisky/p1254
100.00% $ 0.71
Celery root-mashed potato 0.25 Cup 0.75 Lb.
: Ryan Smith: what is one plate? Use the other recipe to approximate
1.5 cup $ 3.99 100.00% $ 0.67
Baby carrots, roasted 3 Ea 10 LB. 60 ea $ 27.78
: Janice: 295015

: Janice: Ribeye 2 11 UP Choice Angus

: Ryan Smith: what is one plate? Use the other recipe to approximate

: Ryan Smith: if buying pre cu then there is no yiekd>

: Janice: http://www.murrayscheese.com/shropshire-blue
93.00% $ 1.49
Green peppercorn-whiskey sauce 2 Oz 2 Oz 2 Oz $ 1.36 100.00% $ 1.36
Micro bulls blood 1 Pinch
: Janice: 1 pinch = 1/4 teaspoon

: Janice: https://drizly.com/makers-mark-bourbon-whisky/p1254
4 oz 80 pinch $ 11.48 100.00% $ 0.14
Total Recipe Cost = $14.83
Cost Per Portion =

Celery Root-Mashed Potatoes

Recipe name Celery Root-Mashed Potato
Group member attemped: Ling Yi Ip Yield
Final group check: Portion Size 1 plate
Portions 7
: Approximate -Janice Ip
Item Quantity Unit Purchase size Unit Conversion Unit conversion Purchase price Yield Unit price
Russet potato, lg chunks 2 Lb. 80 Lb. 80
: Ryan Smith: The conversions
Lb. $ 21.25 97.00% $ 0.55
Celery root, peeled lg chunks 2 Lb. 5 Lb. 5
: Ryan Smith: huh?
Lb. $ 25.68
: Janice: 761238
100.00% $ 10.27
Butter 1 Lb. 8 Cups 4 Lb. $ 33.14
: Janice: 710210
100.00% $ 8.29
Heavy cream, heated 1 pt 384 Oz 24 pt $ 43.66 100.00% $ 1.82
Salt 1 tt 25 Lb. 1600 tt $ 6.79
: Janice: https://www.webstaurantstore.com/morton-25-lb-bulk-iodized-table-salt/102SALTIOD25.html

: Ryan Smith: The conversions

: Ryan Smith: huh?

: Approximate -Janice Ip

: Janice: 761238

: Janice: 710210
100.00% $ 0.00
White pepper 1 tt 20 lbs 1200 tt $ 31.13 100.00% $ 0.03
Total Recipe Cost = $27.95
Cost Per Portion = $3.99

Pickles

Recipe name Pickles
Group member attemped: Ling Yi Ip Yield 5 Buckets
Final group check: Portion Size 2oz
Portions 200
: estimating portions from yield
Item Quantity Unit Purchase size Unit Conversion Unit conversion Purchase price Yield Unit price
White vinegar 5 Gal 1 gal 1 Gal. $ 2.19
: S Wang: webstaurant Distilled White Vinegar 1 Gallon
100.00% $ 10.95
: Ryan Smith: 5 gallons of white vinegar should not equal that
Sugar 2.5 Gal 25 Lb. 3.55 Gal. $ 20.37
: Janice: 510900027135
100.00% $ 14.36
Kosher salt 2.5 Handful
: Janice: 1 handful = 1/2 cup
7 Lb. 28 Handful $ 6.19
: Janice: https://www.webstaurantstore.com/regal-kosher-salt-7-lb/10200500.html
100.00% $ 0.55
Garlic, crushhed 1.75 Cup 20 Lb. 40 Cup $ 50.53
: Janice: 555007
100.00% $ 2.21
Chili flakes 5 Tbl 4 Lb. 232.24 Tbl $ 12.99
: Janice: https://www.webstaurantstore.com/regal-bulk-crushed-red-pepper-4-lb/10200118.html?utm_source=Google&utm_medium=cpc&utm_campaign=GoogleShopping&gclid=CjwKCAiA_ojVBRAlEiwAOLRxI9gORdewWBdfncHCkIYAhDgNYclEq_ccyTt_JoKrfkmlmdT653TY-hoCoPEQAvD_BwE
100.00% $ 0.28
Black pepper, cracked 1.75 Cup 6 Lb. 12 Cup $ 29.90 100.00% $ 4.36
Ground tumeric 2.5 Tbl 5 Lb. 290.3 Tbl. $ 10.99
: Janice: https://www.webstaurantstore.com/regal-ground-turmeric-5-lb/102708306.html?utm_source=bing&utm_medium=cpc&utm_campaign=Shopping%20MP&utm_term=1100400186614&utm_content=Catch%20All
100.00% $ 0.09
Mustard seeds 2.5 Cup 5 Lb. 10 Cup $ 9.99
: Janice: https://www.webstaurantstore.com/regal-mustard-seed-5-lb/102708359.html

: Janice: 1 handful = 1/2 cup

: estimating portions from yield

: S Wang: webstaurant Distilled White Vinegar 1 Gallon

: Janice: 510900027135

: Ryan Smith: 5 gallons of white vinegar should not equal that

: Janice: https://www.webstaurantstore.com/regal-kosher-salt-7-lb/10200500.html
100.00% $ 2.50
Total Recipe Cost = $35.31
Cost Per Portion = $0.18

Chipotle Aioli

Recipe name Chipotle Aioli
Group member attemped: Ling Yi Ip Yield 1 Gallon
Final group check: Portion Size 2 oz
Portions 64
Item Quantity Unit Purchase size Unit Conversion Unit conversion Purchase price Yield Unit price
Mayonnaise 1 Gal 1 Gal 1 Gal $ 6.29 100.00% $ 6.29
Chipotle peppers in adobe sauce 1 Sm can 10 Lb. 10 Sm can $ 6.79 100.00% $ 0.68
Salt 1 tt 25 Lb. 1600 tt $ 24.37
: Janice: 510900027814
100.00% $ 0.02
Total Recipe Cost = $6.98
Cost Per Portion = $0.11

Harisasa Aioli

Recipe name Harissa Aioli
Group Member Attempted: Yazhi Zeng Yield 4 Quart
Final Group Check: Steven Wang Portion Size 2 oz
Portions 64
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
mayo 1 gal 4 gal 4 gal $56.76 100% $14.19
prepared harissa 3 tbl 1.9 oz 1.27 tbl $3.48 100% $8.24
lemon juice 1 cup 4 gal 64 cup $35.33 100% $0.55
salt 1 tt 50 lb 1600 tt $24.37 100% $0.02
Total Recipe Cost = $87.00
Cost Per Portion = $1.36

Crispy Brussels Sprouts

Recipe name Cripsy Brussels Sprouts
Group Member Attempted: Yazhi Zeng Yield 1 Order
Final Group Check: Steven Wang Portion Size 1 Order
Portions 1 order
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
1/4'd or 1/2'd brussel sprouts 1 pt 10 lb 13.33 pt $ 34.98 74% $3.55
berbere spice 2 tbl 2.3 oz 2.3 tbl $ 3.48 100% $3.03
harissa aioli 2 oz 2 oz 2 oz $ 1.36 100% $1.36
salt 1 tt 50 lb 1600 tt $ 24.37 100% $0.02
Total Recipe Cost = $7.95
Cost Per Portion = $7.95

Truffle Mornay

Recipe name Truffle Mornay
Group Member Attempted: Yazhi Zeng Yield 6 Quarts
Final Group Check: Steven Wang Portion Size 4 oz
Portions 48
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
butter 0.5 lb 30 lb 60 lb $ 91.04 100% $0.76
ap flour 0.5 lb 50 lb 100 lb $ 49.14 100% $0.25
whole milk 1 gal 2 gal 2 gal $ 7.01 100% $3.51
nutmeg 0.5 tsp 1 lb 64 tsp $ 15.89 100% $0.12
gruyere, shredded 1 lbs 6.5 lb 6.5 lbs $ 5.25 100% $0.81
white cheddar, shredded 1 lbs 20 lb 20 lbs $ 46.25 100% $2.31
mascarpone 3 lbs 5 lb 1.67 lbs $ 22.34 100% $40.21
truffle shavings, chopped 1 can 6.4
: Amazon Urbani Truffles Truffle Thrills, Black Truffles and Mushrooms, 6.4 Ounce Can
oz 1 can $ 11.29 97% $11.64
salt 1 tt 50 lb 1600 tt $ 24.37 100% $0.02
Total Recipe Cost = $59.62
Cost Per Portion = $1.24

Fennel Crusted Tuna

Recipe name Fennel Crusted Tuna
Group Member Attempted: Yazhi Zeng Yield
Final Group Check: Steven Wang Portion Size 1 plate
Portions
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
tuna block, 6oz 1 ea 15 ea 15
: Ryan Smith: off
ea $12.15 94% $0.86
cannellini beans 1 cup 11 lb 44 cup $23.40 100% $0.53
smokey tomato broth 1.5 cup 12 oz 1.5 cup $2.23 100% $2.23
: S Wang: unknown the actual yield from Smokey Tomato Broth Recipe
mustard greens 1 pt 12 ct 6 pt $13.79 93% $2.47
sweet peppers, sliced and soaked in whiskey 2 tbl 1 jar 24 tbl $49.95
: S Wang: cost is slightly higher cause of whiskey
75% $5.55
micro bulls blood 1 pinch 4 oz 64 pinch $11.48 100% $0.18
Total Recipe Cost = $11.82
Cost Per Portion = ??
: Ryan Smith: it shouldd be one and that is why its scary

: Ryan Smith: off

Smokey Tomato Broth

Recipe name Smokey Tomato Broth
Group Member Attempted: Yazhi Zeng Yield 448 oz
Final Group Check: Steven Wang Portion Size 12 oz
Portions 37.3
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
heirloom cherry tomato 10 lb 10 lb 10 lb $ 23.73 91% $ 26.08
yellow onion, small dice 2 ea 5 lb 9 ea $ 12.98 92% $ 3.14
garlic, finely chopped 0.25 cup 3 pounds 40 cup $ 13.03 87% $ 0.09
water 8 qt 8 qt 8 qt $ 0.01 100% $ 0.01
tomato juice 1 can 109 oz 1 can $ 16.10 100% $ 16.10
salt 1 tt 50 lbs 1600 tt $ 24.37 100% $ 0.02
liquid smoke 1 tbs 5 oz 29.4 tbs $ 7.95 100% $ 0.27
Total Recipe Cost = $83.00
Cost Per Portion = $2.23
estimating from water used plus water added from tomatoes

Tempura

Recipe name Tempura
Group Member Attempted: Cindy Lau Yield 1 Order
Final Group Check: Steven Wang Portion Size 1 Order
Portions 5
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
tempura batter mix 2 cup 1 bag 10 cup $ 25.50 100% $ 5.10
ice cold water 12 oz 12 oz 12 oz $ 0.01 100% $ 0.01
furikake seasoning 0.33 cup 24 oz 3.00 cup $ 11.55 100% $ 1.27
Total Recipe Cost = $6.38
Cost per Portions= 1.2761

Yuzu-Chili Sauce

Recipe name Yuzu-Chili Sauce
Group Member Attempted: Cindy Lau Yield 1 Quart
Final Group Check: Steven Wang Portion Size 2oz
Portions 16
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
sweet chili sauce 26 oz 158 oz 6.08 oz $ 9.99 100% $ 42.74
Yuzu juice
: https://www.amazon.com/Yakami-Orchard-Japanese-Juice-Ounce/dp/B002ACC8II/ref=sr_1_2_a_it?ie=UTF8&qid=1520890075&sr=8-2&keywords=yuzu%2Bjuice&th=1Ounce/dp/B002ACC8II/ref=pd_sim_325_6?_encoding=UTF8&pd_rd_i=B002ACC8II&pd_rd_r=ZQD92ZPPXXXW1H0RW8DS&pd_rd_w=8AC0m&pd_rd_wg=g6Key&refRID=ZQD92ZPPXXXW1H0RW8DS&th=1
6 oz 12 oz 2 oz $ 16.99 100% $ 0.35
fines herbs, chopped 0.5 cup 4 oz 32 oz $ 11.48 51% $ 0.35
Total Recipe Cost = $ 43.45
Cost Per Portion = $ 2.72

Crunch Garlic Wings

Recipe name Crunch Garlic-Sweet and Sour Sauce Wings
Group Member Attempted: Cindy Lau Yield 1 order
Final Group Check: Steven Wang Portion Size 8 wings
Portions 6
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
Chicken Wing Cut 1st and 2nd
: https://www.costcobusinessdelivery.com/Foster-Farms-Hotn-Spicy-Chicken-Wings%2C-Cooked-5-lbs.product.10183656.html
8 ea 3 bl 48 ea $ 460.80 100% $ 76.80
Sweet and Sour sauce
: https://www.walmart.com/ip/Kikkoman-Sweet-Sour-Sauce-12-Oz/31011544?wmlspartner=wlpa&selectedSellerId=0&adid=22222222227020527471&wl0=&wl1=g&wl2=c&wl3=52298719455&wl4=aud-310687322322:pla-
2 oz 2 oz 2 oz $ 0.61 100% $ 0.61
Crunchy garlic 2 tbl 32 oz 64 tbl $ 7.49 87% $ 0.20
: Ryan Smith: your price is different a few tabs over

: https://www.costcobusinessdelivery.com/Foster-Farms-Hotn-Spicy-Chicken-Wings%2C-Cooked-5-lbs.product.10183656.html

: https://www.walmart.com/ip/Kikkoman-Sweet-Sour-Sauce-12-Oz/31011544?wmlspartner=wlpa&selectedSellerId=0&adid=22222222227020527471&wl0=&wl1=g&wl2=c&wl3=52298719455&wl4=aud-310687322322:pla-
Parsley, chopped 1 tsp 1 bl 96 tsp $ 8.30 39% $ 0.22
Total Recipe Cost = $ 77.83
Cost Per Portion = $ 12.97
Found in meat items
Chicken Wing Cut 1st and 2nd 3 120 120 153.6 3.84 460.8
The Sweet and sour sauce is another recipe!

Chicken Wing Brine

Recipe name Chicken Wing Brine
: Ryan Smith: should be with the chicken wings
Group Member Attempted: Cindy Lau Yield 160 wings
Final Group Check: Steven Wang Portion Size 8
Portions 20
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
water 4 gal 4 gal 4 gal $ 0.01 100% $ 0.01
salt
: https://www.walmart.com/ip/Morton-Salt-26-Oz/10318919
3 cup 26 oz 3.25 cup $ 24.37 100% $ 22.50
honey 1.5 cup 2 gal 32 cup $ 7.99 100% $ 0.37
garlic, crushed 2 cup 5 bls 4 cup $ 14.63 87% $ 8.41
ginger, peeled and sliced 1 cup 5 bls 4 cup $ 34.98 90% $ 9.72
Total Recipe Cost = $ 18.50
Cost Per Portion = $ 0.92

Crunchy Garlic

Recipe name Crunchy Garlic
Group Member Attempted: Cindy Lau Yield 1 pint
Final Group Check: Steven Wang Portion Size 2 tbs
Portions 16
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
Garlic cloves, peeled and ends trimmed canola oil, enough to cover garilic in samm sauce pot 1 qt 32 oz 32 oz $ 7.49 87% $0.27
Total Recipe Cost = $0.27
Cost Per Portion = $0.02

Sweet and Sour Sauce

Recipe : Sweet and Sour sauce
Group Member Attempted: Qiuqiong Huang Yield 18 Quarts
Final Group Check : Steven Wang Portion Size 2 oz
Portions 288
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
sweet chili sauce 3 Gal 474 oz 3.70 Gal $ 29.97 100% $ 24.28
soy sauce 3 cup 5 gal 29.29 cup $ 36.68 100% $ 3.76
sambal 4 cup 8
: Amazon: Huey Fong Sambal Oelek Chili Paste 8 Oz
oz 0.25 cup $ 5.29 100% $ 84.64
fresno chili, sliced 1.5 lb 5 lbs 3.33 lb $ 72.98 85% $ 38.64
garlic 2 cup 20 lbs 66.67 cup $ 91.13 95% $ 2.88
ginger, peeled and sliced 1 cup 108 oz 27 cup $ 34.98 70% $ 1.85
rice wine vinegar 2 cup 1 gal 8 cup $ 13.95
: amazon.Marukan Rice Vinegar Unseasoned,

: Amazon: Huey Fong Sambal Oelek Chili Paste 8 Oz
100% $ 3.49
butter, cubed 2 lb 8 lbs 4 lb $ 33.14 100% $ 16.57
Total Recipe Cost = $ 176.10
Cost Per Portion = $ 0.61

Chutney

Recipe : Chutney
Group Member Attempted: Qiuqiong Huang Yield 1 pint
Final Group Check : Steven Wang Portion Size 1 oz
Portions 16
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
cilantro 1 bu 1 lbs 4 bu $ 17.98 46.4% $ 9.69
mint sprigs 5 ea 1 lbs 18 ea $ 8.53 41.8% $ 5.67
preserved lemon, yellow only 0.5 ea 1 lbs 10 ea $ 9.50 100% $ 0.48
greek yogurt 1 tbl 30 oz 250 tbl $ 21.54 100% $ 0.09
salt 1 tt 50 lbs 1600 tt $ 24.37 100% $ 0.02
Total Recipe Cost = $ 9.68
Cost Per Portion = $ 0.61

Cauliflower Vadouvan

Recipe : Cauliflower Vadouvan Curry w/ Quinoa Pilaf
Group Member Attempted: Qiuqiong Huang Yield 1 Order
Final Group Check : Portion Size 1 Plate
Portions 1 plate
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
cauliflower steak 1 ea 16 count 16 ea $ 24.98 55% $ 2.84
romanesco florets 1 cup 16 count 36 cup $ 40.98 100% $ 1.14
peas 0.25 cup 30 lbs 240 cup $ 27.43 38% $ 0.08
butter 2 tbl 30 lbs 480 tbl $ 91.04 100% $ 0.38
vadouvan base 2 oz 2
: Taken from Vadouvan Curry Recipe
oz 2 oz $ 2.91 100% $ 2.91
quinoa 1 cup 25 lbs 50 cup $ 51.77 100% $ 1.04
chutney 1 tbl 72 oz 144 tbl $ 67.13 100% $ 0.47
micro cilantro 1 tbl 4 oz 8 tbl $ 11.73 46.4% $ 3.16
pappadam 3 pc 10 piece 3.1 pc $ 6.59 100% $ 1.20
: Ryan Smith: prettty scary

: Taken from Vadouvan Curry Recipe
Total Recipe Cost = $ 13.20
Cost Per Portion = 18.59

Vadouvan Curry

Recipe : Vadouvan Curry Base
Group Member Attempted: Qiuqiong Huang Yield 10 Quarts
Final Group Check : Steven Wang Portion Size 1 cup
Portions 40
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
yellow onions, peeld and sliced 7 ea 5 lbs 2.6 ea $ 9.53 73% $ 35.15
garlic cloves, chopped 12 ea 3 lbs 8 ea $ 13.03 87% $ 22.47
ginger, peeled and chopped 4 inch 108 oz 24 inch $ 24.63 70% $ 5.86
fresno chili 4 ea 10 lbs 80 ea $ 22.03 85% $ 1.30
cilantro 1 bu 1 lbs 4 bu $ 17.98 46.4% $ 9.69
vadouvan spice 1 cup 2
: S Wang: amazon.Vadouvan Curry Spice Blend
oz 0.5 cup $ 10.98 100% $ 21.96
almond meal 1.5 cup 5 lbs 6.67 cup $ 12.99 100% $ 2.92
san marzano tomatoes 1 #10 can 549 oz 5.04 #10 can $ 26.43 100% $ 5.25
water 1 qt 1 qt 1 qt $ 0.01 100% $ 0.01
coconut milk 1 #10 can 324 oz 2.97 #10 can $ 34.59 100% $ 11.64
Total Recipe Cost = $ 116.24
Cost Per Portion = $ 2.91

Quinoa

Recipe : Quinoa
Group Member Attempted: Qiuqiong Huang Yield 2.5 quarts
Final Group Check : Steven Wang Portion Size 1 cup
Portions 10
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
quinoa, rinsed 1 qt 25 lbs 19.5 qt $ 51.77 95% $ 2.79
water 2 qt 2 qt 2 qt $ 0.01 100% $ 0.01
lemon, skin and all 0.5 ea 165 count 330 ea $ 25.43 100% $ 0.04
cilantro stems 10 ea 1 bunch 8 ea $ 0.90
: S Wang: local produce store's price
46.4% $ 2.42
Total Recipe Cost = $ 5.27
Cost Per Portion = $ 5.27

Edamame Hummus

Recipe : Edamame Hummus
Group Member Attempted: Steven Wang Yield
Final Group Check : Portion Size
Portions
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
ricotta cheese 1 tub 3.5 lbs 3.73 tub $ 19.30 100% $ 5.17
edamame 2 bag 24 lbs 27.43 bag $ 29.60 100% $ 2.16
garlic, chopped 1 tsp 3 lbs 239.25 tsp $ 13.03 84% $ 0.06
salt and pepper 1 tt 5
: S Wang: 5 lb ea of salt and pepper
lbs 80 tt $ 44.36
: S Wang: added cost of salt and pepper together

: S Wang: 5 lb ea of salt and pepper
100% $ 0.55
olive (oil) 1 tt 10
: S Wang: assuming 5 gal bottle x2
gal 426
: S Wang. Assuming 3oz pour
tt $ 192.12 100% $ 0.45
Total Recipe Cost = $ 8.40
Cost Per Portion = $ 8.40
I like the comments with the assumptions, makes me see what you were thinking

Tuna Poke

Recipe : Tuna Poke
Group Member Attempted: Steven Wang Yield 1 order
Final Group Check : Portion Size 1 order
Portions 1 order
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
Ahi Tuna, large dice 5 oz 20 pc 256 oz $ 262.48 82% $ 6.25
: Ryan Smith: This should scare you
estimating each pc of tuna is roughly 4 lb
Soy Sauce 2 oz 5 gal 320 oz $ 36.68 100% $ 0.23
Chili Oil 1 tsp 1.1 oz 6 tsp $ 5.85
: S Wang: amazon. S&B - La-Yu Chili Oil With Chili Pepper
100% $ 0.97
Macadamia nuts, toasted 0.25 cup 5 lbs 80 cup $ 68.73 34% $ 0.63
avocado diced 0.5 ea 8 pc 16 ea $ 11.28 31.5%
: S Wang: 1/2 of avocado
$ 1.12
furikake 0.5 tbl 1.7 oz 3 tbl $ 4.26
: S Wang: amazon. Marketplace, JFC International Seasoning Furikake, 1.7 oz
100% $ 0.71
scallion sliced, green only 1 tbl 1 ea 1 tbl $ 0.33 70% $ 0.47
fukikaki seaweed 0.25 cup 4.5 oz 4 cup $ 19.95
: S Wang: amazon.ONE ORGANIC Sushi Nori Premium Roasted Organic Seaweed
100% $ 1.25
chili threads 1 pinch 8 oz 64 pinch $ 30.59 100% $ 0.48
won ton chips 5 ea 12 lbs 155
: S Wang: estimating 7g per serving. 5 servings

: Ryan Smith: This should scare you

: S Wang: amazon. S&B - La-Yu Chili Oil With Chili Pepper
ea $ 21.06 100% $ 0.68
Total Recipe Cost = $ 12.79
Cost Per Portion = $ 12.79

Lemongrass Cocktail Sauce

Recipe : Lemongrass Cocktail Sauce
Group Member Attempted: Steven Wang Yield 15 Gal
Final Group Check : Portion Size 1.5 oz
Portions 1280
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
Chili sauce 8 #10 can 474 oz 1.46 #10 can $ 29.97 100% $ 164.36
Ketchup 5 #10 can 1 can 1 #10 can $ 24.93 100% $ 124.65
Lemongrass puree (lemongrass blended with water) 3 cup 2 lbs 4 cup $ 29.53 100% $ 22.15
Total Recipe Cost = $ 311.16
Cost Per Portion = $ 0.24

Scallion Mignonette

Recipe : Scallion Mignonette
Group Member Attempted: Steven Wang Yield 1 Quart
Final Group Check : Portion Size 1.5 oz
Portions 21
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
Black pepper, toasted and crushed 0.5 cup 6 lbs 24 cup $ 29.90 100% $ 0.62
rice vinegar 2 cup 1
: S Wang: assuming 1 Gal Bottle
bottle 8 cup $ 37.09 100% $ 9.27
champagne vinegar 2 cup 1
: S Wang: Assuming 1 Gal Bottle
bottle 8 cup $ 31.69 100% $ 7.92
green onions, white only, sliced very thin 12 ea 5 lbs 12 ea $ 24.48 92% $ 26.61
Total Recipe Cost = $ 44.43
Cost Per Portion = $ 2.08

Castro Greens Salad

Recipe : Castro Greens Salad
Group Member Attempted: Steven Wang Yield 1 Order
Final Group Check : Portion Size N/A
Portions 1
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
arugula and frisee mix 2 cup 1 // 5 bunch/lbs
: S Wang: arugula: 1 bunch frisee: 5 Lbs
10 cup $ 22.54
: S Wang: price of arugula and frisee together
100% $ 4.51
quinoa 0.5 cup 25 lbs 100 cup $ 51.77 100% $ 0.26
hearts of palm, short cylinder shape 0.25 cup 1 lbs 8 cup $ 14.78 100% $ 0.46
edamame beans 0.25 cup 24 lbs 192 cup $ 29.60 100% $ 0.04
Green Goddess 1.5 oz 1.5
: S Wang: uncertain how to go about costing thing as there is no recipe
oz 1.5 oz $ 1.50 100% $ 1.50
goat cheese 1.5 oz 132 oz 88 oz $ 61.96 100% $ 1.06
viola or pansy flowers 4 ea 50 count 12.5 ea $ 11.48 100% $ 3.67
Total Recipe Cost = $ 11.50
Cost Per Portion = $ 11.50

Persimmon Compote

Recipe : Persimmon Compote
Group Member Attempted: Steven Wang Yield 3 Quarts
Final Group Check : Portion Size 2 oz
Portions 48
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
persimmons, destemmed and sliced 1 cs 10 count 10 cs $ 22.78 82% $ 2.78
white wine 2 cup 16 oz 2 cup $ 16.75 100% $ 16.75
sugar 2 cup 50
: S Wang: assuming 50 LB bag
lbs 56.25 cup $ 28.43 100% $ 1.01
orange juice 1 cup 1 gal 16 cup $ 9.48 100% $ 0.59
salt 1 tbl 50
: S Wang: assuming 50 lbs bag
lbs 1600 tbl $ 24.37 100% $ 0.02
Total Recipe Cost = $ 21.15
Cost Per Portion = $ 0.44

Sweet Burrata Bruschetta

Recipe : Sweet Burrata Bruschetta
Group Member Attempted: Steven Wang Yield 1 order
Final Group Check : Portion Size 1 order
Portions 1 order
item quantity unit purchase size unit conversion unit conversion purchase price yield unit price
toasted, slice of ACME cranberry-walnut bread 1 ea 5
: S Wang: unkown if purchased as a loaf and cut, or precut
loafs 5 ea $ 21.80 100% $ 4.36
persimmon compte 2 oz 10 count 24.35 oz $ 22.78 82% $ 2.28
burrata mozzarella 0.5 ea 4
: S Wang: 12/4oz piece
oz 24 ea $ 25.27 100% $ 0.53
honey 1 tbl 60 gal 15360 tbl $ 92.47 100% $ 0.01
balsamic glaze 0.5 tbl 2 gal 1024 tbl $ 43.44 100% $ 0.02
macadameia nuts, toasted and chopped 2 tbl 5 lbs 40 tbl $ 68.73 34% $ 10.11
microgreen mix 2 tbl 4 oz 4 tbl $ 11.73 100% $ 5.87
Total Recipe Cost = $ 23.17
Cost Per Portion = $ 23.17

menu engineering i think

Name Items Consumed items sold items sold as % of total gross revenue discounts net revenue net revenue as % of total Avg Net rev
green pepperocrn-whiskey sauce
whiskey smoked ribeye 1 1 0.00% $ 42.00 $ - 0.01% $ 42.00
celery root-mashed potato
pickles
chipotle aioli
harissa aioli
crispy burssels sprouts
truffle mornay
fennel crusted tuna 19 19 0.09% $ 645.00 $ - $ 645.00 0.22% $ 33.95
smokey tomato broth
tempura
yuzu-chili sauce
crunch garlic - sweet and sour sauce wings 250 250 1.24% $ 4,250.00 $ - $ 4,250.00 1.44% $ 17.00
chicken wing brine
crunchy garlic
sweet and sour sauce
chutney
cauliflower vadouvan curry w/ quinoa pilaf 84 84 42.00% $ 2,352.00 $ - $ 2,352.00 0.79% $ 28.00
vadouvan curry base 84 84 42.00% $ 2,352.00 $ - $ 2,352.00 0.79% $ 28.00
quinoa
edamame hummus 149 149 74.00% $ 2,086.00 $ - $ 2,086.00 0.70% $ 14.00
tuna poke 260 259 1.28% $ 4,662.00 $ - $ 4,662.00 1.58% $ 18.00
lemongrass cocktail sauce 135 135 0.67% $ 3,216.00 $ - $ 3,216.00 1.09% $ 23.82
scallion mignonette
castro greens salad 135 135 0.67% $ 3,216.00 $ - $ 3,216.00 1.09% $ 23.82
persimmon compote
sweet burrata bruschetta

Entree

Menu Item Name Number Sold Popularity % Item Food Cost Item Sell Price Item Profit Total Cost Total Revenue Total Profit Profit Category Popularity Category Menu Item Class
Whiskey smoked ribeye 1 0.11%
fennel crusted tuna 19 2.12%
crunch garlic - sweet and sour sauce wings 250 27.84%
cauliflower vadouvan curry w/ quinoa pilaf 84 9.35%
edamame hummus 149 16.59%
tuna poke 260 28.95%
castro greens salad 135 15.03%
Cost Revenue Profit
Total 898 100.00%
Food Cost % Ave Item Profit
(100% / Items) * (80%)
Menu Popularity Factor