Finances - Scenarios - Case

davileov
SolveEgaraCase.xlsx

Base

Cristino Rimado
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Signing
Representative Fees
Jersey income
Stadium Income
Salaries
Total
Xavier Marchans
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Signing
Representative Fees
Jersey income
Stadium Income
Salaries
Total
Dudu Regba
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Signing
Representative Fees
Jersey income
Stadium Income
Salaries
Total
Albert Rovirosa
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Signing
Representative fees
Jersey income
Stadium income
Salaries
Total
Cristino Rimado Xavier Marchans Dudu Regba Albert Rovirosa
NPV
IRR
Payback