Accounting project 1
Journal
| Journal | |||
| Date | Accounts | Debit | Credit |
| Jan. 1 | Cash | 410,000 | |
| Common Stock | 410,000 | ||
| (Issuance of common stock for cash) | |||
| Cash | 86,100 | ||
&A Page &P of &N &F
General Ledger
| ASSETS | LIABILITIES | STOCKHOLDERS' EQUITY | TEMPORARY ACCOUNTS | ||||||||||||||||||||||||||
| Cash | Accounts Receivable | Accounts Payable | Deferred Revenue | Common Stock | Retained Earnings | Service Revenue | Advertising Expense | ||||||||||||||||||||||
| Insurance Expense | |||||||||||||||||||||||||||||
| Interest Payable | Salaries Payable | ||||||||||||||||||||||||||||
| Supplies | |||||||||||||||||||||||||||||
| Interest Expense | Rent Expense | ||||||||||||||||||||||||||||
| Notes Payable | |||||||||||||||||||||||||||||
| Prepaid Insurance | |||||||||||||||||||||||||||||
| Salaries Expense | Supplies Expense | ||||||||||||||||||||||||||||
| Accumulated Depreciation | |||||||||||||||||||||||||||||
| Equipment | Gasoline Expense | Depreciation Expense | |||||||||||||||||||||||||||
| Dividends | |||||||||||||||||||||||||||||
&A Page &P of &N &F
Trial Balance
| Trial Balance | Trial Balance | Trial Balance | ||||||||||||||||||||||||||
| As of January 31, 2021 | As of February 28, 2021 | As of March 31, 2021 | ||||||||||||||||||||||||||
| Unadjusted | Adjusted | Post-Closing | Unadjusted | Adjusted | Post-Closing | Unadjusted | Adjusted | Post-Closing | ||||||||||||||||||||
| Accounts | Debit | Credit | Debit | Credit | Debit | Credit | Accounts | Debit | Credit | Debit | Credit | Debit | Credit | Accounts | Debit | Credit | Debit | Credit | Debit | Credit | ||||||||
| Cash | Cash | Cash | ||||||||||||||||||||||||||
| Accounts Receivable | Accounts Receivable | Accounts Receivable | ||||||||||||||||||||||||||
| Supplies | Supplies | Supplies | ||||||||||||||||||||||||||
| Prepaid Insurance | Prepaid Insurance | Prepaid Insurance | ||||||||||||||||||||||||||
| Equipment | Equipment | Equipment | ||||||||||||||||||||||||||
| Accumulated Depreciation | Accumulated Depreciation | Accumulated Depreciation | - | |||||||||||||||||||||||||
| Accounts Payable | Accounts Payable | Accounts Payable | - | |||||||||||||||||||||||||
| Deferred Revenue | Deferred Revenue | Deferred Revenue | - | |||||||||||||||||||||||||
| Salaries Payable | Salaries Payable | Salaries Payable | - | |||||||||||||||||||||||||
| Interest Payable | Interest Payable | Interest Payable | - | |||||||||||||||||||||||||
| Notes Payable | Notes Payable | Notes Payable | - | |||||||||||||||||||||||||
| Common Stock | Common Stock | Common Stock | - | |||||||||||||||||||||||||
| Retained Earnings | Retained Earnings | Retained Earnings | - | |||||||||||||||||||||||||
| Dividends | Dividends | Dividends | ||||||||||||||||||||||||||
| Service Revenue | Service Revenue | Service Revenue | ||||||||||||||||||||||||||
| Advertising Expense | Advertising Expense | Advertising Expense | ||||||||||||||||||||||||||
| Rent Expense | Rent Expense | Rent Expense | ||||||||||||||||||||||||||
| Gasoline Expense | Gasoline Expense | Gasoline Expense | ||||||||||||||||||||||||||
| Supplies Expense | Supplies Expense | Supplies Expense | ||||||||||||||||||||||||||
| Depreciation Expense | Depreciation Expense | Depreciation Expense | ||||||||||||||||||||||||||
| Salaries Expense | Salaries Expense | Salaries Expense | ||||||||||||||||||||||||||
| Interest Expense | Interest Expense | Interest Expense | ||||||||||||||||||||||||||
| Insurance Expense | Insurance Expense | Insurance Expense | ||||||||||||||||||||||||||
| TOTAL | TOTAL | TOTAL | - | |||||||||||||||||||||||||
&A Page &P of &N &F
IS
| YOUR COMPANY | |||||
| Income Statement | |||||
| For the Month Ended: | |||||
| Jan. 31, 2021 | Feb. 28, 2021 | Mar. 31, 2021 | |||
| REVENUES | |||||
| Service Revenue | |||||
| EXPENSES | |||||
| Total Expenses | |||||
| NET INCOME | |||||
&A Page &P of &N &F
SE
| YOUR COMPANY | |||||
| Statement of Stockholders' Equity | |||||
| For the Month Ended January 31, 2021 | |||||
| Common | Retained | Total Stockholders' | |||
| Stock | Earnings | Equity | |||
| Beginning balance, Jan. 1 | |||||
| Issuance of common stock | |||||
| Net income for the month | |||||
| Dividends for the month | |||||
| Ending balance, Jan. 31 | |||||
| For the Month Ended February 28, 2021 | |||||
| Common | Retained | Total Stockholders' | |||
| Stock | Earnings | Equity | |||
| Beginning balance, Feb. 1 | |||||
| Issuance of common stock | |||||
| Net income for the month | |||||
| Dividends for the month | |||||
| Ending balance, Feb. 28 | |||||
| For the Month Ended March 31, 2021 | |||||
| Common | Retained | Total Stockholders' | |||
| Stock | Earnings | Equity | |||
| Beginning balance, Mar. 1 | |||||
| Issuance of common stock | |||||
| Net income for the month | |||||
| Dividends for the month | |||||
| Ending balance, Mar. 31 | |||||
&A Page &P of &N &F
BS
| YOUR COMPANY | |||||
| Balance Sheet | |||||
| Jan. 31, 2021 | Feb. 28, 2021 | Mar. 31, 2021 | |||
| ASSETS | |||||
| Current Assets: | |||||
| Total Current Assets | |||||
| Long-Term Assets: | |||||
| Total Long-Term Assets | |||||
| TOTAL ASSETS | |||||
| LIABILITIES | |||||
| Current Liabilities: | |||||
| Total Current Liabilities | |||||
| Long-Term Liabilities: | |||||
| Total Liabilities | |||||
| STOCKHOLDERS' EQUITY | |||||
| Total Stockholders' Equity | |||||
| TOTAL LIABILITIES AND | |||||
| STOCKHOLDERS' EQUITY | |||||
&A Page &P of &N &F