computer model

Chrisyanqu
Problem3.xlsx

CB_DATA_

ERROR:#NAME?
StartOptEquations
{0.MEAN}

P3

Data Range Name Cells
Our Project Cost ($million) 5.000 CompetitorBids C8:E8
Our Bid Cost ($million) 0.050 MinimumCompetitorBid C23
OurBid C25
Competitor Bids Competitor 1 Competitor 2 Competitor 3 Competitor 4 OurBidCost C5
Bid ($million) 6.083 6.083 6.083 6.083 OurProjectCost C4
Profit C29 Forecast: 0.65 Forecast: 0.66
Distribution Triangular Triangular Triangular Triangular WinBid? C27 Statistic Forecast values Statistic Forecast values
Trials 1,000 Trials 1,000
Competitor Distribution Parameters (Proportion of Our Project Cost) Base Case 0.65 Base Case 0.65
Minimum 105% 105% 105% 105% Mean 0.303 Mean 0.303
Most Likely 120% 120% 120% 120% Median 0.65 Median 0.65
Maximum 140% 140% 140% 140% Mode 0.65 Mode 0.65
Standard Deviation 0.35 Standard Deviation 0.35
Competitor Distribution Parameters ($millions) Variance 0.123 Variance 0.123
Minimum 5.250 5.250 5.250 5.250 Skewness -0.02 Skewness -0.02
Most Likely 6.000 6.000 6.000 6.000 Kurtosis 0.9984 Kurtosis 0.9984
Maximum 7.000 7.000 7.000 7.000 Coeff. of Variation 1.15 Coeff. of Variation 1.15
Minimum -0.05 Minimum -0.05
Minimum Competitor Maximum 0.65 Maximum 0.65
Bid ($million) 6.083 Mean Std. Error 0.011 Mean Std. Error 0.011
Our Bid ($million) 5.700
Win Bid? 1 (1=yes, 0=no)
Profit ($million) 0.650
A They will win the bid at least 50% of the time.

P3-B

OurBid (5.300) OurBid (5.400) OurBid (5.500) OurBid (5.600) OurBid (5.700) OurBid (5.800) OurBid (5.900) OurBid (6.000)
0.248 0.322 0.363 0.353 0.303 0.236 0.144 0.062
1 2 3 4 5 6 7 8

P3-C

P3-D