Real estate - Excel assignment
Fin 331
Assignment 2
Consider the listing at
4815 Catoctin
San Diego, CA 92115
Price $475,000
Bob & Betty Homebuyers want to make an offer on this property at the list price. Bob earns $48,000 per year and Betty earns $54,000 per year. They have very good credit. Their monthly payments are $200 for student loans, $350 for their car payment and minimum credit card payment of $50. They have savings of $125,000. The balance of their student loans is $40,000.
Insurance on this house will cost them $900 per year. Property taxes are calculated at 1.25% of the purchase price per year. Monthly mortgage insurance is required if the down payment is less than 20%.
In addition to prepaid finance charges, they will have other closing costs of $3,000.
You are to evaluate 4 financing scenarios for them. You must determine if they qualify for each of them. They can get loan approval if their housing ratio is less than 32% and their total debt to income ratio is less than 43%.
1. Loan A – Fixed 30 year loan at 3.25% for 80% of the purchase price. Prepaid finance charges will be $1,500 plus 1.60 points on the loan.
2. Loan B - Fixed 30 year loan at 3.625% for 80% of the purchase price. Prepaid finance charges will be $0 plus 0.00 points on the loan. Higher rate, no closing costs.
3. Loan C - Fixed 30 year loan at 3.50% for 90% of the purchase price. Mortgage insurance will cost 0.44% of the loan amount per year. Prepaid finance charges will include the mortgage insurance (included in calculation of APR), plus $1,500 plus 0.25 points on the loan.
4. Loan D - Intermediate adjustable rate mortgage that has a fixed interest rate for the first 5 years at 2.875% for 80% of the purchase price. Prepaid finance charges include 1 point of the loan amount plus $1,500. This loan has an initial interest rate change cap of 5%, subsequent change caps of 2%/year and a life cap of 5%. The lender will use an interest rate of 3.50% to calculate the loan payment to determine their debt to income ratio since there may be payment shock when the rate changes after 5 years.
Use the Excel Workbook provided with this assignment to complete your analysis.
Submit you assignment with your Excel Spreadsheet. Name your file “HW2 – Last Name, First Name”
Which loan would you recommend and why?
What is the highest possible payment on the ARM (Loan D) when the interest rate adjusts at the end of 5 years?
Loan C – This option for the Homebuyers is to put down 10%. They could use their remaining savings to pay off their student loans. If they pay off their student loans, they will no longer have the monthly payment on their student loans. For this option, assume that they pay off their student loans and will qualify without the payment on their student loans. This will reduce their total debt to income ratio. Should they do that? Why?
Spreadsheet Page http://paragonmls.sandicor.com/ParagonLS/Reports/Report.mvc?listingI...
MLS Client View
A
dditional Photos
General Property Information:
Detached
MLS #
160058142
Price
$475,000
Full Address
Catoctin
4815
City
San Diego
State
CA
Zip
92115
Status
ACTIVE
Estimated Square Feet
1,004
Bedrooms
2
Baths Full
1
Baths Half
0
Year Built
1941
Community
TALMADGE
Neighborhood
Acacia Park
Cross Street(s)
63
rd
Complex/Park
EstOwnrOcc
Virtual Tour Link
|
Short Sale Sales Restrictions Age Restrictions Jurisdiction Water District Architectural Style Attached Style Pets Approximate Living Space Stories Stories in Building Interior Walls Approx # of Acres Lot Size |
No N/K N/K 1 Story 4,000-7,499 SF |
Entry Level Unit Entry Level Building Guest House Est. SqFt Entry: 3+ Steps to Entry Exclusive Use Yard Fireplaces(s) Parking Garage Spaces Parking Garage Parkng Non-Garaged Spaces Parking Non-Garage Home Owner Fees Home Owner Fee Reflects Other Fees Other Fees Reflect CFD/Mello-Roos Fee CFD/Mello-Roos Fee Reflct |
1 Detached 2 Driveway 0.00 0.00 0.00 |
|
Master Bedroom Dimensions Bedroom 2 Dimensions Bedroom 4 Dimensions Bedroom 3 Dimensions Bedroom 5 Dimensions Family Room Dimensions Dining Room Dimensions Living Room Dimensions Extra Room 1 Dimensions Extra Room 2 Dimensions Extra Room 3 Dimensions Searchable Rooms MandRem |
12x14 10x12 0 0 11x14 N/K None Known |
Public Remarks & Directions
Welcome home! This is a perfect starter home ready to move right in! Newer carpet mixed in with some wood flooring, nicely remodeled kitchen with newer modern looking cabinets, upgraded counter tops and beautiful touches and upgrades in the bathroom. Spread out and relax in your a large, private yard with patio. Close to all sorts restaurants, shopping and schools.
Property Features
|
Terms Cash, Conventional, FHA, VA Prop Restrictions Known None Known Cooling Other/Remarks Equipment Other/Remarks Exterior Other/Remarks Fencing Other/Remarks Heat Equipment Other/Remarks Heat Source Other/Remarks |
|
Laundry Location Other/Remarks Laundry Utilities Other/Remarks Pool N/K Roof Other/Remarks Sewer/Septic Sewer Connected Topography Level Water Meter on Property |
Mark H Goldman - 858-487-1875 loanguy@markgoldman.com 00706338
Provided By: Mark H Goldman BRE Lic.#: CA 00706338 Copyright 2001-2016 Sandicor, Inc.-Information is not guaranteed 10/28/2016 06:12 PM
1 of 1 10/28/2016 6:12 PM