2.4 CAPSIM Business Simulation Competitive Rounds 1-3
Skip to content
Loading...
Liabilities & Owner's Equity
Accounts Payable : 6.5%
Current Debt : 1.1%
Long Term Debt :42.0%
Common Stock :18.5%
Retained Earnings :31.9%
Created with Highcharts 3.0.6 Accounts Payable : 6.5 % Current Debt : 1.1 % Long Term Debt : 42 % Common Stock : 18.5 % Retained Earnings : 31.9 %
Long Term Debt
Outstanding Bonds
Loading icon
Update Official Decisions
To update your decision, select which areas you wish to save and click the save button. After saving, you can continue working or return later to update your decisions. Save Close Update Official Decisions x Save Close Undo To Official Decisions x Undo Close Undo to Start of Round x Returns your draft to the beginning of the round. Ignores any decisions that were previous uploaded to the official decision file for this round. Return to beginning of round Close About Us x Copyright: 1986-2021 Capsim Management Simulations, Inc.® 2012 Corporate Lane, Suite 108 Naperville, IL 60563 Warning! This Computer game software for educational purposes is protected by copyright law. Unauthorized use, reproduction of this program, or any portion of, may result in severe civil and criminal penalties,and will be prosecuted to the maximum extent possible under the law. All rights reserved. Close RecalculateFinance
Teamname: Andrews | Industry ID: C131726_006 | Round: 1 | Year: 2022 Draft saved at Oct 19, 2021 05:45PM EDT Finances| Plant Improvements | |
|---|---|
| Total Investments ($000)
Click for description of 'Total Investments ($000)' | $ 0 |
| Sales of Plant & Equipment
Click for description of 'Sales of Plant & Equipment' | $ 0 |
| Common Stock | |
| Shares Outstanding (000)
Click for description of 'Shares Outstanding (000)' | 2,000 |
| Price Per Share
Click for description of 'Price Per Share' | $ 34.25 |
| Earnings Per Share
Click for description of 'Earnings Per Share' | $ 1.04 |
| Max Stock Issue ($000)
Click for description of 'Max Stock Issue ($000)' | $ 13,700 |
| Issue Stock ($000)
Click for description of 'Issue Stock ($000)' | $ |
| Max Stock Retire ($000)
Click for description of 'Max Stock Retire ($000)' | $ 3,425 |
| Retire Stock ($000)
Click for description of 'Retire Stock ($000)' | $ |
| Dividend Per Share
Click for description of 'Dividend Per Share' | $ |
| Current Debt | |
| Interest Rate
Click for description of 'Interest Rate' | 9.9% |
| Due This Year
Click for description of 'Due This Year' | $ 0 |
| Borrow ($000)
Click for description of 'Borrow ($000)' | $ |
| Cash Positions | |
| December 31, 2021
Click for description of 'December 31, 2021' | $ 3,434 |
| December 31, 2022
Click for description of 'December 31, 2022' | ($ 1,093) |
| Retire Long Term Debt ($000)
Click for description of 'Retire Long Term Debt ($000) ' | $ |
|---|---|
| Issue Long Term Debt ($000)
Click for description of 'Issue Long Term Debt ($000)' | $ |
| Long Term Interest Rate
Click for description of 'Long Term Interest Rate' | 11.3% |
| Maximum Issue This Year
Click for description of 'Maximum Issue This Year' | $ 18,994 |
| A/R Lag (days)
Click for description of 'A/R Lag (days)' | |
|---|---|
| A/P Lag (days)
Click for description of 'A/P Lag (days)' |
| Series Number
Click for description of 'Series Number' | Face Amount
Click for description of 'Face Amount' | Current Yield
Click for description of 'Current Yield' | 2021 Close
Click for description of 'Close' |
|---|---|---|---|
| 11.0S2023 | $ 6,950 | 11.1% | $ 99.49 |
| 12.5S2025 | $ 13,900 | 12.0% | $ 103.70 |
| 14.0S2027 | $ 20,850 | 12.6% | $ 111.32 |
Capsim logo