Excel 2

Sheial 234
EX2016-GuidedProject-4-3-solution.pdf

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

A B C D E F G H I J

Row Labels Sum of Total Hours Sum of Patients

Angiography 35,400 11,250

CT Scan 30,000 9,250

MRI 35,400 11,250

Ultrasonography 36,600 12,250

Grand Total 137,400 44,000

0 10,000 20,000 30,000 40,000 50,000 60,000

Angiography

CT Scan

MRI

Ultrasonography

Sum of Total Hours

Sum of Patients

Values

Image

SOLUTION SAMPLE

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

A B C D E

Patient Count and Hours Tracking Past and Projected Values, 2013 –2017

Month Image Patients

Total

Hours

# of

Employees Jan 2013 MRI 500 1800 4 Feb 2013 Ultrasonography 750 2400 5 Mar 2013 MRI 1000 3000 3 Apr 2013 CT Scan 500 1800 4

May 2013 MRI 750 2400 3 Jun 2013 Ultrasonography 1000 3000 4 Jul 2013 Angiography 1000 3000 2

Aug 2013 CT Scan 750 1800 2 Sep 2013 MRI 500 2400 2 Oct 2013 Ultrasonography 1000 2400 5 Nov 2013 Angiography 750 2400 4 Dec 2013 CT Scan 500 2400 3 Jan 2014 MRI 1000 1800 2 Feb 2014 Ultrasonography 1000 3000 3 Mar 2014 Angiography 500 3000 4 Apr 2014 CT Scan 750 1800 2

May 2014 MRI 750 2400 2 Jun 2014 Ultrasonography 750 3000 3 Jul 2014 Angiography 500 3000 3

Aug 2014 CT Scan 1000 1800 4 Sep 2014 MRI 750 1800 5 Oct 2014 Ultrasonography 750 2400 5 Nov 2014 Angiography 1000 2400 3 Dec 2014 CT Scan 750 2400 4 Jan 2015 MRI 500 2400 3 Feb 2015 Ultrasonography 1000 1800 4 Mar 2015 Angiography 1000 1800 3 Apr 2015 CT Scan 1000 1800 5

May 2015 MRI 750 3000 5 Jun 2015 Ultrasonography 750 3000 2 Jul 2015 Angiography 500 3000 3

Aug 2015 CT Scan 500 2400 3 Sep 2015 MRI 750 1800 4 Oct 2015 Ultrasonography 1000 2400 4 Nov 2015 Angiography 1000 2400 5 Dec 2015 CT Scan 500 2400 2 Jan 2016 MRI 750 3000 3 Feb 2016 Ultrasonography 750 3000 4 Mar 2016 Angiography 1000 3000 3 Apr 2016 CT Scan 500 2400 3

May 2016 MRI 750 2400 2 Jun 2016 Ultrasonography 750 2400 3 Jul 2016 Angiography 1000 3000 4

Aug 2016 CT Scan 750 2400 3 Sep 2016 MRI 750 2400 4 Oct 2016 Ultrasonography 750 3000 4 Nov 2016 Angiography 1000 3000 3 Dec 2016 CT Scan 500 1800 4 Jan 2017 MRI 1000 1800 3 Feb 2017 Ultrasonography 1000 1800 2 Mar 2017 Angiography 1000 2400 3 Apr 2017 CT Scan 750 2400 2

May 2017 MRI 750 3000 4 Jun 2017 Ultrasonography 1000 3000 2 Jul 2017 Angiography 1000 3000 3

Aug 2017 CT Scan 500 2400 3

Clemenson Imaging

SOLUTION SAMPLE

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

54

55

56

57

58

59

60

A B C D E F G H I J K

Patient Count and Hours Tracking

Past and Projected Values, 2013 –2017 Extract Range

Month Image Patients Total Hours

# of

Employees Month Image Patients Total Hours

# of

Employees Jan 2013 MRI 500 1800 4 Apr 2015 CT Scan 1000 1800 5 Feb 2013 Ultrasonography 750 2400 5 Aug 2015 CT Scan 500 2400 3 Mar 2013 MRI 1000 3000 3 Dec 2015 CT Scan 500 2400 2 Apr 2013 CT Scan 500 1800 4 Apr 2016 CT Scan 500 2400 3

May 2013 MRI 750 2400 3 Aug 2016 CT Scan 750 2400 3 Jun 2013 Ultrasonography 1000 3000 4 Dec 2016 CT Scan 500 1800 4 Jul 2013 Angiography 1000 3000 2 Jan 2017 MRI 1000 1800 3

Aug 2013 CT Scan 750 1800 2 Apr 2017 CT Scan 750 2400 2 Sep 2013 MRI 500 2400 2 ####### MRI 750 3000 4 Oct 2013 Ultrasonography 1000 2400 5 Aug 2017 CT Scan 500 2400 3

Nov 2013 Angiography 750 2400 4 Dec 2013 CT Scan 500 2400 3 Jan 2014 MRI 1000 1800 2 Feb 2014 Ultrasonography 1000 3000 3 Mar 2014 Angiography 500 3000 4 Apr 2014 CT Scan 750 1800 2

May 2014 MRI 750 2400 2 Jun 2014 Ultrasonography 750 3000 3 Jul 2014 Angiography 500 3000 3

Aug 2014 CT Scan 1000 1800 4 Sep 2014 MRI 750 1800 5 Oct 2014 Ultrasonography 750 2400 5

Nov 2014 Angiography 1000 2400 3 Dec 2014 CT Scan 750 2400 4 Jan 2015 MRI 500 2400 3 Feb 2015 Ultrasonography 1000 1800 4 Mar 2015 Angiography 1000 1800 3 Apr 2015 CT Scan 1000 1800 5

May 2015 MRI 750 3000 5 Jun 2015 Ultrasonography 750 3000 2 Jul 2015 Angiography 500 3000 3

Aug 2015 CT Scan 500 2400 3 Sep 2015 MRI 750 1800 4 Oct 2015 Ultrasonography 1000 2400 4

Nov 2015 Angiography 1000 2400 5 Dec 2015 CT Scan 500 2400 2 Jan 2016 MRI 750 3000 3 Feb 2016 Ultrasonography 750 3000 4 Mar 2016 Angiography 1000 3000 3 Apr 2016 CT Scan 500 2400 3

May 2016 MRI 750 2400 2 Jun 2016 Ultrasonography 750 2400 3 Jul 2016 Angiography 1000 3000 4

Aug 2016 CT Scan 750 2400 3 Sep 2016 MRI 750 2400 4 Oct 2016 Ultrasonography 750 3000 4

Nov 2016 Angiography 1000 3000 3 Dec 2016 CT Scan 500 1800 4 Jan 2017 MRI 1000 1800 3 Feb 2017 Ultrasonography 1000 1800 2 Mar 2017 Angiography 1000 2400 3 Apr 2017 CT Scan 750 2400 2

May 2017 MRI 750 3000 4 Jun 2017 Ultrasonography 1000 3000 2 Jul 2017 Angiography 1000 3000 3

Aug 2017 CT Scan 500 2400 3

Clemenson Imaging

SOLUTION SAMPLE

1

2

3

4

A B C D E

Criteria Range

Month Image Patients Total Hours

# of

Employees >12/31/16 mri

>12/31/14 ct scan

SOLUTION SAMPLE

1

2

3

4

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

36

37

A B C D

Clemenson Imaging Expense Report Information

Last Name First Name Date Amount Allen Average $692 Bashir Atef 1/1/2016 $635 Bashir Atef 2/1/2016 $575 Bashir Atef 3/1/2016 $655 Bashir Atef 4/1/2016 $655 Bashir Atef 5/1/2016 $655 Bashir Atef 6/1/2016 $655 Bashir Average $638 Gabrys Elizabeth 1/1/2016 $555 Gabrys Elizabeth 2/1/2016 $635 Gabrys Elizabeth 3/1/2016 $765 Gabrys Elizabeth 4/1/2016 $765 Gabrys Elizabeth 5/1/2016 $765 Gabrys Elizabeth 6/1/2016 $765 Gabrys Average $708 Gomez Paola 1/1/2016 $845 Gomez Paola 2/1/2016 $435 Gomez Paola 3/1/2016 $535 Gomez Paola 4/1/2016 $535 Gomez Paola 5/1/2016 $535 Gomez Paola 6/1/2016 $535 Gomez Average $570 McAllister Average $586 Grand Average $633

SOLUTION SAMPLE