Economic-Micro

pinechang
Economics_Micro_UndergraduateLECTURES3.xlsx

Production Possibilities

Production Possibilities Curve
Trucks
Unattainable Without More Resources or Better Technology
Efficiency
Inefficiency
Tanks

Opportunity Cost Example

Production Possibilities for Tom's Factory
In which of the two goods does Nancy have Comparative Advantage?
Nancy has comparative advantage in producing cases, because her opportunity cost is lower (.333) whereas Tom's is 3 discs.
Cases In which of the two goods does Tom have Comparative Advantage?
In Thousands Tom has comparative advantage in producing Discs because his opportunity cost is lower (.333) whereas Nancy's is 3 Cases
4
If Tom and Nancy decide to trade with each other, they can move to this point where they maximize their gains from specialization and trade.
Nancy's PPF
1 Red Trade Line
Tom's PPF
1 4
Disks
In Thousands

Marginal Benefit Curve (Pizza)

Marginal Benefit Curve
Willingness To Pay (CD's Per Pizza) As the production and availability increases, people consider it less valuable and will pay less
Shortages create value/Surpluses remove it.
Pizzas (Production and Availability

Too many Pizzas Produced

Marginal Benefit Curve (CD's)

Marginal Benefit Curve
CD's (Production and Availability) As the production and availability increases, people consider it less valuable and will pay less
Shortages create value/Surpluses remove it.
Pizzas (Production and Availability)

Too many CD's Produced

Efficient Resources Use Curve

Marginal Benefit Curve
CD's (Production and Availability) As the production and availability increases, people consider it less valuable and will pay less
Shortages create value/Surpluses remove it.
Pizzas (Production and Availability)

Too many CD's Produced, because value and then price becomes too low

Too many Pizzas Produced, because value and then price becomes too low

Point of Allocative Efficiency Where Both have a maximum value/benefit/price

Circular Flow

Households
Goods and Services Land, Labor, Capital, Entrepreneurshiip
Goods Markets Factor Markets
Expenditures on Goods and Services
Wages, Rent, Interest, Profits
Firms

Demand (Individual)

Demand For You And CD's
Price
5
4
3
2
1
Demand
1 2 3 4 5 6 7
Quanity Demanded
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Demanded 1 2 3 4 5

Demand (Individual (2))

Demand For Another And CD's
Price
5
4
3
2
1
Demand
1 2 3 4 5 6 7
Quanity Demanded
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Demanded 1 2 3 4 5

Demand (Total)

Demand For CD Players
Price
5
4
3
2
1
2000 2200 3 4 5 6 7 8 9 10
Quanity Demanded
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Demanded 2 4 6 8 10

Demand (Total) (2)

Demand For CD Players
Price
150
125
100
75
50
1 2 3 4 5 6 7 8 9 10
Quanity Demanded
Price $ 150 $ 125 $ 100 $ 75 $ 50 $ 25
Quantity Demanded 1 2 3 4 5 6

Supply and Demand (Detail)

Supply and Demand
Price a b c Supply
Surplus
Equilibrium
Shortage
Demand
Quantity Demanded
Quantity Supplied

Lower In Taxes and Factor Costs, Better Technology and Expectations, More Subsidies

Increase In Taxes and Factor Costs, Poor Technology and Expectations, Fewer Subsidies

Higher Income, More Buyers, More Liking Product, Other Goods (Substitutes) Available at Higher Price, Lower Cost of Complementary Goods, High Expectations.

Lower Income, Fewer Buyers,Less Liking Product, Other Goods (Substitutes) Available at Lower Price, Increase In Cost of Complementary Goods, Low Expectations.

Demand for Important Products

Demand For Products/Services that Require a Minimum Level of Quality
Price
Quantity Demanded

Demand for High Ticket Products

Demand For High-Priced Ticket Items
Price
Quantity Demanded

Demand for Prestige Products

Demand For Products/Services thatare Prestigous or with Luxury
Price
Quantity Demanded

Supply

Supply For CD's
Price
5
4
3
2
1
1 2 3 4 5 6 7 8 9 10
Quanity Supplied
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Supplied 10 8 6 4 2

Elasticity Comparison

Inelastic Elastic
Price Price
Okay to raise price Not good to raise Price
Not good to lower it Okay to lower it.
Quantity Demanded Quantity Demanded
A large change in price creates a minimual change in QD A Small change in price creates a huge change in QD

Should You Change Price (2)

Should You Lower Your Prices To Get More Business?
Scenario 1 Scenario 2
Price Quantity Demanded Total Revenue Price Quantity Demanded Total Revenue Marginal Revenue
$ 100.00 10 $ 1,000.00 $ 8.00 10 $ 80.00
$ 90.00 11 $ 990.00 $ 7.75 11 $ 85.25 $ 5.25
$ 80.00 12 $ 960.00 $ 7.50 12 $ 90.00 $ 4.75
$ 70.00 13 $ 910.00 $ 7.25 13 $ 94.25 $ 4.25
$ 60.00 14 $ 840.00 $ 7.00 14 $ 98.00 $ 3.75
$ 50.00 15 $ 750.00 $ 6.75 15 $ 101.25 $ 3.25
$ 40.00 16 $ 640.00 $ 6.50 16 $ 104.00 $ 2.75
$ 30.00 17 $ 510.00 $ 6.25 17 $ 106.25 $ 2.25
$ 20.00 18 $ 360.00 $ 6.00 18 $ 108.00 $ 1.75
Avg % Ch. Avg % Ch. Avg % Ch. Avg % Ch.
0.105 (0.095) 0.032 (0.095)
(0.905) (3.000)
Inelastic Elastic
Scenario 3
Price Quantity Demanded Total Revenue Marginal Revenue Cost Per Unit Total Cost Marginal Cost Marginal Profit Total Profit
$ 9.00 1 $ 9.00 $ - 0
$ 8.00 2 $ 16.00 $ 7.00 $ - 0 $ - 0 $ 7.00 $ 7.00 Yes
$ 7.00 3 $ 21.00 $ 5.00 $ - 0 $ - 0 $ 5.00 $ 12.00 Yes
$ 6.00 4 $ 24.00 $ 3.00 $ - 0 $ - 0 $ 3.00 $ 15.00 Yes
$ 5.00 5 $ 25.00 $ 1.00 $ - 0 $ - 0 $ 1.00 $ 16.00 No
$ 4.00 6 $ 24.00 $ (1.00) $ - 0 $ - 0 $ (1.00) $ 15.00 No
$ 3.00 7 $ 21.00 $ (3.00) $ - 0 $ - 0 $ (3.00) $ 12.00 No
$ 2.00 8 $ 16.00 $ (5.00) $ - 0 $ - 0 $ (5.00) $ 7.00 No
$ 1.00 9 $ 9.00 $ (7.00) $ - 0 $ - 0 $ (7.00) $ - 0 No

Laffer Curve

100%
T
A
X
R
A
T
E
0%
TAX REVENUE

Higher Taxes Create Lower Revenue As More People Decide to Not Work, Not Work As Much, or Not Report All Income

Elasticity Comparison (2)

Elasticity = Infinite Elasticity= 0 Elasticity= 1
Perfectly elastic Perfectly Inelastic Unit Elastic
Price Price Price
Quantity Demanded Quantity Demanded Quantity Demanded

Elasticity Template

Ice Cream
Original: $5.00 Quantity 125
New: $6.50 Quantity 200
Change: $1.50 Change: 75
Average: $5.75 Average: 162.5
% Changes 26.1% 46.2%
46.2%
26.1%
Elasticity: 1.77
The reason that you must find the average price and demand is that change in demand moves both directions.
Need for Refined Formula:
If I start at 2, and have a 50% drop, the QD would be 1
A 50% increase of 1, however does not take you back to 2. The QD would be 1.5 (half again, but not double)
Without using the refined formula, this is how your results would then turn out.
Original Price: $0.45 Quantity Demanded: 2
New Price: $0.40 Quantity Demanded: 4
Price Change: ($0.05) Demand Change: 2
% Changes -11.1% 100.0%
Price Elasticity of Demand: (9.00)
Original Price: $0.40 Quantity Demanded: 4
New Price: $0.45 Quantity Demanded: 2
Price Change: $0.05 Demand Change: (2)
% Changes 12.5% -50.0%
Price Elasticity of Demand: (4.00)

Elasticity of Demand (Calc)

Pizza Elasticity of Demand Example 1% Increase In Price Causes a 1.4% decrease In QD New Demand
Original Price: $15.00 Quantity Demanded: 150 $15.15 2.10 147.90
New Price: $20.00 Quantity Demanded: 100 $15.30 2.07 145.83
Price Change: $5.00 Demand Change: -50 $15.45 2.04 143.79
Average Price: $17.50 Average Demand: 125 $15.61 2.01 141.77
% Changes 28.6% -40.0% $15.77 1.98 139.79
-40.0%
28.6%
Price Elasticity of Demand: 1.40
This means that the quantity of pizza demanded will go up 1.4 times as fast by a drop in price of $10
This means that the quantity of pizza demanded will go down 1.4 times as fast by an increase in price of $10
A 1% reduction in the price brings about a 1.4% increase in purchases.
The reason that you must find the average price and demand is that change in demand moves both directions.
Need for Refined Formula:
If I start at 2, and have a 50% drop, the QD would be 1
A 50% increase of 1, however does not take you back to 2. The QD would be 1.5 (half again, but not double)
Without using the refined formula, this is how your results would then turn out.
Original Price: $0.45 Quantity Demanded: 2
New Price: $0.40 Quantity Demanded: 4
Price Change: ($0.05) Demand Change: 2
% Changes -11.1% 100.0%
Price Elasticity of Demand: (9.00)
Original Price: $0.40 Quantity Demanded: 4
New Price: $0.45 Quantity Demanded: 2
Price Change: $0.05 Demand Change: (2)
% Changes 12.5% -50.0%
Price Elasticity of Demand: (4.00)

Elasticity of Demand (New Ex)

Price Elasticity of Demand Example 1% Change In Price Causes a% Change In QD
Original Price: $50.00 Quantity Demanded: 2800 $50.50 2,722.22 0.0278
New Price: $75.00 Quantity Demanded: 800 $49.50 2,877.78 0.0278
Price Change: $25.00 Demand Change: -2000
Average Price: $62.50 Average Demand: 1800 Change New Price Demand Change In % From Original New Demand
% Changes 40.0% -111.1% 1% $50.50 -2.78% (77.78) 2,722.22
Price Elasticity of Demand: 2.78 2% $51.00 -5.56% (155.56) 2,644.44
3% $51.50 -8.33% (233.33) 2,566.67
This means that the quantity of pizza demanded will go up 1.22 times as fast by a drop in price of $10 4% $52.00 -11.11% (311.11) 2,488.89
This means that the quantity of pizza demanded will go down 1.22 times as fast by an increase in price of $10 5% $52.50 -13.89% (388.89) 2,411.11
A 1% reduction in the price brings about a 1.22% increase in purchases. 6% $53.00 -16.67% (466.67) 2,333.33
7% $53.50 -19.44% (544.44) 2,255.56
The reason that you must find the average price and demand is that change in demand moves both directions. 8% $54.00 -22.22% (622.22) 2,177.78
9% $54.50 -25.00% (700.00) 2,100.00
Need for Refined Formula: 10% $55.00 -27.78% (777.78) 2,022.22
If I start at 2, and have a 50% drop, the QD would be 1
A 50% increase of 1, however does not take you back to 2. The QD would be 1.5 (half again, but not double) -1% $49.50 2.78% 77.78 2,877.78
-2% $49.00 5.56% 155.56 2,955.56
Without using the refined formula, this is how your results would then turn out. -3% $48.50 8.33% 233.33 3,033.33
Original Price: $0.45 Quantity Demanded: 2 -4% $48.00 11.11% 311.11 3,111.11
New Price: $0.40 Quantity Demanded: 4 -5% $47.50 13.89% 388.89 3,188.89
Price Change: ($0.05) Demand Change: 2 -6% $47.00 16.67% 466.67 3,266.67
% Changes -11.1% 100.0% -7% $46.50 19.44% 544.44 3,344.44
Price Elasticity of Demand: (9.00) -8% $46.00 22.22% 622.22 3,422.22
-9% $45.50 25.00% 700.00 3,500.00
Original Price: $0.40 Quantity Demanded: 4 -10% $45.00 27.78% 777.78 3,577.78
New Price: $0.45 Quantity Demanded: 2
Price Change: $0.05 Demand Change: (2)
% Changes 12.5% -50.0%
Price Elasticity of Demand: (4.00)

Elasticity of Demand (Rev)

Gasoline Elasticity of Demand Example
Original Price: $3.07 Quantity Demanded: 5000
New Price: $3.49 Quantity Demanded: 4500
Price Change: $0.42 Demand Change: -500
Average Price: $3.28 Average Demand: 4750
% Changes 12.8% -10.5%
Price Elasticity of Demand: 0.82 Relatively Inelastic

Cross Elasticity (Calculations)

YOUR Pizza vs. Burgers Sold Somewhere Else (Substitute Good)
Pizza Price Unchanged
Original Burger Price: $1.50 Original Quantity Demanded of Your Pizza: 9 Per hour
New Burger Price: $2.50 New Quantity Demanded of Your Pizza: 11 Per hour
Price Change: $1.00 Demand Change: 2 Per hour Change New Price Demand Change In % From Original New Demand
Average Price: $2.00 Average Demand: 10 1% $0.00 -0.20% - 0 - 0
% Changes 50.0% 20.0% 2% $0.00 -0.40% - 0 - 0
Cross Elasticity of Demand: 0.40 3% $0.00 -0.60% - 0 - 0
4% $0.00 -0.80% - 0 - 0
This means that the quantity of your pizza demanded will go up .4 times by an increase in the price of a burger of $1 5% $0.00 -1.00% - 0 - 0
This means that the quantity of your pizza demanded will go down .4 times by an decrease in the price of a burger of $1 6% $0.00 -1.20% - 0 - 0
7% $0.00 -1.40% - 0 - 0
Such a change in price of the burger in this example would shift the demand curve outward. 8% $0.00 -1.60% - 0 - 0
Price and the quantity change in demand with substitues are positively correlated. 9% $0.00 -1.80% - 0 - 0
10% $0.00 -2.00% - 0 - 0
YOUR Pizza vs. Soft drinks (Complimentary Good).
Pizza Price Unchanged
Original Soft Drink Price: $1.50 Original Quantity Demanded of Your Pizza: 11 Per hour
New Soft Drink Price: $3.00 New Quantity Demanded of Your Pizza: 5 Per hour
Price Change: $1.50 Demand Change: -6 Per hour
Average Price: $2.25 Average Demand: 8
% Changes 66.7% -75.0%
Cross Elasticity of Demand: 1.13
This means that the quantity of your pizza demanded will go down .4 times by an increase in the price of a burger of $1
This means that the quantity of your pizza demanded will go up .4 times by an decrease in the price of a burger of $1
Such a change in price of the burger in this example would shift the demand curve outward.
Price and the quantity change in demand with complements are negatively correlated.

Cross Elasticity (Review)

Subway Subs vs. Arby's
Subway Price unchanged
Original Price Bus : $3.00 Original Quantity Demanded of Your Subway 1000 Per hour
New Bus Price: $2.50 New Quantity Demanded of Your Subway: 800 Per hour
Price Change: ($0.50) Demand Change: -200 Per hour
Average Price: $2.75 Average Demand: 900
% Changes -18.2% -22.2%
Cross Elasticity of Demand: 1.22
Subway Subs vs. Pepsi
Subway Price unchanged
Original Pepsi Price: $4.00 Original Quantity Demanded of Your Subs: 450 Per hour
New Pepsi Price: $3.75 New Quantity Demanded of Your Subs: 600 Per hour
Price Change: ($0.25) Demand Change: 150 Per hour
Average Price: $3.875 Average Demand: 525
% Changes -6.45% 28.6%
Cross Elasticity of Demand: 4.43
Such a change in price of the burger in this example would shift the demand curve outward.
Price and the quantity change in demand with complements are negatively correlated.

Income Elasticity (Calc)

YOUR Wine vs. Income
Wine Price Unchanged
Original Income: $890.00 Original Quantity Demanded of Your Wine: 45 Per hour
New Income: $992.00 New Quantity Demanded of Your Wine: 47 Per hour
Income Change: $102.00 Demand Change: 2 Per hour
Average Income $941.00 Average Demand: 46
% Changes 10.8% 4.3%
Income Elasticity of Demand: 0.40

Income Elasticity (Review)

YOUR Coca-Cola vs. Income
Your Coca-Cola Price Unchanged
Original Income: $1,000.00 Original Quantity Demanded of Your Coke: 45 Per hour
New Income: $900.00 New Quantity Demanded of Your Coke: 40 Per hour
Income Change: ($100.00) Demand Change: -5 Per hour
Average Income $950.00 Average Demand: 42.5
% Changes -10.5% -11.8%
Income Elasticity of Demand: 1.12

Should You Change Price

Should You Lower Your Prices To Get More Business?
Scenario 1 Scenario 2
Price Quantity Demanded Total Revenue Price Quantity Demanded Total Revenue Marginal Revenue
$ 100.00 10 $ 1,000.00 $ 8.00 10 $ 80.00
$ 90.00 11 $ 990.00 $ 7.75 11 $ 85.25 $ 5.25
$ 80.00 12 $ 960.00 $ 7.50 12 $ 90.00 $ 4.75
$ 70.00 13 $ 910.00 $ 7.25 13 $ 94.25 $ 4.25
$ 60.00 14 $ 840.00 $ 7.00 14 $ 98.00 $ 3.75
$ 50.00 15 $ 750.00 $ 6.75 15 $ 101.25 $ 3.25
$ 40.00 16 $ 640.00 $ 6.50 16 $ 104.00 $ 2.75
$ 30.00 17 $ 510.00 $ 6.25 17 $ 106.25 $ 2.25
$ 20.00 18 $ 360.00 $ 6.00 18 $ 108.00 $ 1.75
Avg % Ch. Avg % Ch. Avg % Ch. Avg % Ch.
0.105 (0.095) 0.032 (0.095)
(0.905) (3.000)
Inelastic Elastic
Scenario 3
Price Quantity Demanded Total Revenue Marginal Revenue Cost Per Unit Total Cost Marginal Cost Marginal Profit
$ 9.00 1 $ 9.00 $ - 0
$ 8.00 2 $ 16.00 $ 7.00 $ - 0 $ - 0 $ 7.00 Yes
$ 7.00 3 $ 21.00 $ 5.00 $ - 0 $ - 0 $ 5.00 Yes
$ 6.00 4 $ 24.00 $ 3.00 $ - 0 $ - 0 $ 3.00 Yes
$ 5.00 5 $ 25.00 $ 1.00 $ - 0 $ - 0 $ 1.00 No
$ 4.00 6 $ 24.00 $ (1.00) $ - 0 $ - 0 $ (1.00) No
$ 3.00 7 $ 21.00 $ (3.00) $ - 0 $ - 0 $ (3.00) No
$ 2.00 8 $ 16.00 $ (5.00) $ - 0 $ - 0 $ (5.00) No
$ 1.00 9 $ 9.00 $ (7.00) $ - 0 $ - 0 $ (7.00) No

Elasticity Comparison (Supply)

Elasticity = Infinite Elasticity= 0 Elasticity= 1
Perfectly elastic Perfectly Inelastic Unit Elastic
Price Price Price
Quantity Supplied Quantity Supplied Quantity Supplied

Elasticity of Supply (Calc)

Pizza Supply
Original Price: $10.00 Quantity Supplied 10
New Price: $12.00 Quantity Supplied 13
Price Change: $2.00 Supplied Change: 3
Average Price: $11.00 Average Supply 11.5
% Changes 18.2% 26.1%
Price Elasticity of Supply 1.43

Elasticity of Supply (Review)

DVD Per Night Rental Supply
Original Price: $5.00 Quantity Supplied 200 Per Night
New Price: $8.00 Quantity Supplied 230 Per Night
Price Change: $3.00 Supplied Change: 30
Average Price: $6.50 Average Supply 215
% Changes 46.2% 14.0%
Price Elasticity of Supply 0.30

Price Ceilings

Supply and Demand
Price Supply
Originally set at equlibrium, caused a shortage when the supply curve shifts.
Rent Ceiling Equilibrium
Demand
Quantity Demanded
Quantity Supplied

Price Floors

Supply and Demand
Price Supply
Minimum wage
Equilibrium
Workers not hired due to surplus, causing unemployment and inefficiency.
Demand
Quantity Demanded
Quantity Supplied

Consumption Possibilities

With a Budget of $30 For Only Two Activities Consumption Possibilities Line
Cost Of A Movie = $6
Cost Of A Six-Pack of Pop = $3
A
Movies Pop Total Total Utility (Both) 10
Possibility Quantity Total Paid Total Utility Quantity Total Paid Total Utility $ Spent
A 0 $0 0 10 $30 291 30 291 B Unaffordable
B 1 $6 50 8 $24 260 30 310 8
C 2 $12 88 6 $18 225 30 313
D 3 $18 121 4 $12 181 30 302
E 4 $24 150 2 $6 117 30 267 6 C
F 5 $30 175 0 $0 0 30 175
Affordable
4 D
Maximization of Total Utility Within Budget 2 E
@ 2 Movies and 6 Six-Packs
0 1 2 3 4 5

Marginal Utility

With a Budget of $30 For Only Two Activities
Cost Of A Movie = $6
Cost Of A ix Pack of Pop = $3
Movies Marginal Utility Pop Marginal Utility
Quantity Total Utility Marginal Utility Per Dollar Spent Quantity Total Utility Marginal Utility Per Dollar Spent
0 0 0 0 0 0 Buy more Pop at first because they have higher MUPD.
1 50 50 8.33 1 75 75 25.00
user: I will not use this combo because I have not maximized Marginal Utility
2 88 38 6.33
user: 6.33 utils per dollar spent

user: I will not use this combo because I have not maximized Marginal Utility
2 117 42 14.00
3 121 33 5.50 3 153 36 12.00
4 150 29 4.83 4 181 28 9.33
5 175 25 4.17 5 206 25 8.33 Should you start buying movies year?
6 196 21 3.50 6 225 19 6.33
7 214 18 3.00 7 243 18 6.00
8 229 15 2.50 8 260 17 5.67
9 241 12 2.00 9 276 16 5.33
10 250 9 1.50 10 291 15 5.00
11 256 6 1.00 11 305 14 4.67
12 259 3 0.50 12 318 13 4.33
13 261 2 0.33 13 330 12 4.00 Buying More of one creates
14 262 1 0.17 14 341 11 3.67 Diminshing Marginal Utility
and Makes fewer of alternatives affordable.
Movies Pop
Quantity Total Utility Marginal Utility Price/MU Quantity Total Utility Marginal Utility Price/MU
0 0 0 0 0 0
1 50 50 0.12 1 75 75 0.04
2 88 38 0.16 2 117 42 0.07
3 121 33 0.18 3 153 36 0.08
4 150 29 0.21 4 181 28 0.11
5 175 25 0.24 5 206 25 0.12
6 196 21 0.29 6 225 19 0.16
7 214 18 0.33 7 243 18 0.17
8 229 15 0.40 8 260 17 0.18
9 241 12 0.50 9 276 16 0.19
10 250 9 0.67 10 291 15 0.20
11 256 6 1.00 11 305 14 0.21
12 259 3 2.00 12 318 13 0.23
13 261 2 3.00 13 330 12 0.25
14 262 1 6.00 14 341 11 0.27 Diminshing Marginal Utility

Marginal Utility (2)

With a Budget of $30 For Only Two Activities
Cost Of A Movie = $6
Cost Of A ix Pack of Pop = $3
Movies Marginal Utility Pop Marginal Utility
Quantity Total Utility Marginal Utility Per Dollar Spent Quantity Total Utility Marginal Utility Per Dollar Spent
0 0 0 0 0 0
1 50 50 8.33 1 75 75 25.00
2 88 38 6.33 2 117 42 14.00
3 121 33 5.50 3 153 36 12.00
4 150 29 4.83 4 181 28 9.33
5 175 25 4.17 5 206 25 8.33
6 196 21 3.50 6 225 19 6.33
7 214 18 3.00 7 243 18 6.00
8 229 15 2.50 8 260 17 5.67
9 241 12 2.00 9 276 16 5.33
10 250 9 1.50 10 291 15 5.00
11 256 6 1.00 11 305 14 4.67
12 259 3 0.50 12 318 13 4.33
13 261 2 0.33 13 330 12 4.00
14 262 1 0.17 14 341 11 3.67 Diminshing Marginal Utility
Movies Pop
Quantity Total Utility Marginal Utility Price/MU Quantity Total Utility Marginal Utility Price/MU
0 0 0 0 0 0
1 50 50 0.12 1 75 75 0.04
2 88 38 0.16 2 117 42 0.07
3 121 33 0.18 3 153 36 0.08
4 150 29 0.21 4 181 28 0.11
5 175 25 0.24 5 206 25 0.12
6 196 21 0.29 6 225 19 0.16
7 214 18 0.33 7 243 18 0.17
8 229 15 0.40 8 260 17 0.18
9 241 12 0.50 9 276 16 0.19
10 250 9 0.67 10 291 15 0.20
11 256 6 1.00 11 305 14 0.21
12 259 3 2.00 12 318 13 0.23
13 261 2 3.00 13 330 12 0.25
14 262 1 6.00 14 341 11 0.27 Diminshing Marginal Utility

Marginal Utility Within Budget

Marginal Utility Per Dollar
Cost Of A Movie = $6
Cost Of A ix Pack of Pop = $3
Movies Marginal Utility Gain Pop Marginal Utility Gain
QTY Total Utility Marginal Utility Per Dollar Spent QTY Total Utility Marginal Utility Per Dollar Spent
0 0 0 0 0 0
1 50 50 8.33 2 117 42 14.00
2 88 38 6.33 2.00 4 181 28 9.33 4.67 Marginal Gain > Marginal Loss So Go To Next Step
3 121 33 5.50 0.83 6 225 19 6.33 3.00 Marginal Gain > Marginal Loss So Go To Next Step
4 150 29 4.83 0.67 8 260 17 5.67 0.67 Marginal Gain = Marginal Loss So Go To Previous Step
5 175 25 4.17 0.67 10 291 15 5.00 0.67
As Prices Change, the combination that creates maximum utility per dollar changes.
Thus, your maximize utility when Marginal Utility Per Dollar for one is equal to the Marginal Utility Per Dollar for the other.
Thus as prices change, the demand for each curve changes, thus giving each person their own demand curve for the product.

Marginal Utility Per $ (2)

Marginal Utility Per Dollar
Cost Of A Movie = $6
Cost Of A ix Pack of Pop = $3
Movies Marginal Utility Pop Marginal Utility
QTY Total Utility Marginal Utility Per Dollar Spent QTY Total Utility Marginal Utility Per Dollar Spent Total Marg. Ut./$
0 0 0 10 291 15 5.00 5.00
1 50 50 8.33 8 260 17 5.67 14.00
2 88 38 6.33 6 225 19 6.33 12.67
3 121 33 5.50 4 181 28 9.33 14.83
4 150 29 4.83 2 117 42 14.00 18.83 Maximum Marginal Utility Per Dollar
5 175 25 4.17 0 0 0 4.17
As Prices Change, the combination that creates maximum utility per dollar changes.
Thus, your maximize utility when Marginal Utility Per Dollar for one is equal to the Marginal Utility Per Dollar for the other.
Thus as prices change, the demand for each curve changes, thus giving each person their own demand curve for the product.

Competition Continuum

Market Continuum
Imperfect Markets
PURE MONOPOLISTIC COMPETITION OLIGOPOLY (DUOPOLY) MONOPOLY
(PERFECT)

MACRS

Research Equipment, race horses more than 2 years old, any other horse more than 12 years old when purchased, special tools of certain industries Computers, typewriters, copiers, cars (non luxury), taxis, light general-purpose trucks, semi-conductor manufacturing equipment, computer based telephone central office switching equipment, qualified technological equipment, property used for R&D Railroad track, Single-purpose agriculture (pigpens) or horticulture structures; fixtures, most manufacturing equipment, office furniture Equipment used in refinement of petroleum, equipment used for manufacture of tabacco products and certain food products Municipal wastewater treatment plants, telephone distribution plants and comparable equipment used for two-way exchange of data and voice communication Municipal sewers Residential rental property Commercial real estate
3 5 7 10 15 20 27.5 31.5
Year Begins with 200% D. B. Begins with 200% D. B. Begins with 200% D. B. Begins with 200% D. B. Begins with 150% D. B. Begins with 150% D. B. All Straight Line All Straight Line
1 33.00% 20.00% 14.28% 10.00% 5.00% 3.75% 3.70% 3.23%
2 45.00% 32.00% 24.49% 18.00% 9.50% 7.22% 3.70% 3.23%
3 15.00% 19.20% 17.49% 14.40% 8.55% 6.68% 3.70% 3.23%
4 7.00% 11.52% 12.49% 11.52% 7.69% 6.18% 3.70% 3.23%
5 11.52% 8.93% 9.22% 6.93% 5.71% 3.70% 3.23%
6 5.76% 8.93% 7.37% 6.23% 5.28% 3.70% 3.23%
7 8.93% 6.55% 5.90% 4.89% 3.70% 3.23%
8 4.46% 6.55% 5.90% 4.52% 3.70% 3.23%
9 6.55% 5.90% 4.46% 3.70% 3.23%
10 6.55% 5.90% 4.46% 3.70% 3.23%
11 3.29% 5.90% 4.46% 3.70% 3.23%
12 5.90% 4.46% 3.70% 3.23%
13 5.90% 4.46% 3.70% 3.23%
14 5.90% 4.46% 3.70% 3.23%
15 5.90% 4.46% 3.70% 3.23%
16 3.00% 4.46% 3.70% 3.23%
17 4.46% 3.70% 3.23%
18 4.46% 3.70% 3.23%
19 4.46% 3.70% 3.23%
20 4.46% 3.70% 3.23%
21 Bold numbers indicate the switch to straight line depreciation. 2.25% 3.70% 3.23%
22 3.70% 3.23%
23 3.70% 3.23%
24 3.70% 3.23%
25 3.70% 3.23%
26 3.70% 3.23%
27 3.70% 3.23%
28 3.23%
29 3.23%
30 3.23%
31 3.23%
Since 1989 tax bill (Omnibus Budget Reconciliation Act of 1989), cell phones and similar equipment are no longer depreciated by MACRS but they are treated as "Listed Property", thus if used more than 50% for business use, straight-line method is required

Four-Firm Concentration

Top Four Concentration Ratios
Monopoly Oligopoly Monopolistic Competition Pure Competion
Sales (000,000) Firm 1 2,000 1,500 600 10
Sales (000,000) Firm 2 - 0 800 400 8
Sales (000,000) Firm 3 - 0 450 250 6
Sales (000,000) Firm 4 - 0 300 200 1
Total Sales of the Largest Firms 2,000 3,050 1,450 25
Remaining Firms - 0 1,900 2,500 9,000
Industry Total 2,000 4,950 3,950 9,025
Four-Firm Concentration Ratio 100% 62% 37% 0.28%
>60% <=60% <1%

Herfindahl-Hirschman Index

Herfindahl-Hirschman Index
Monopoly 10,000 Oligopoly >1,000
Market Share Firm 1 100 45
Market Share Firm 2 - 0 25
Market Share Firm 3 - 0 15
Market Share Firm 4 10
Market Share Firm 5 - 0 5
Total Market Share 100 100
1002 452+252+152+102+52
Herfindahl-Hirschman Index (HHI) 10,000 3,000
>1,000 and <1800 moderately competitive and will be scrutinized by the U.S. Justice Department Upon Merge
>1,800 = uncompetitive and will be challenged by the U.S. Justice Department Prior To Merge
<1,000 = highly competitive
Monopolistic Competition >100
Largest 30 Firms, each with 3% market share =32x30= 270
Pure Competition <100
Lagest 50 Firms, each with .1% market share =.12x50= 0.50

Four-Firm Concentration (Rev)

Concentration Ratios
What Market What Market What Market
A B C
Sales (000) Firm 1 100 500 10
Sales (000) Firm 2 95 400 8
Sales (000) Firm 3 85 250 6
Sales (000) Firm 4 70 200 1
Total Sales of the Largest Firms 350 1,350 25
Remaining Firms 1,900 2,500 9,000
Industry Total 2,250 3,850 9,025
Four-Firm Concentration Ratio 16% 35% 0.28%
<60% >1% <60% >1% <1%
Monopolistic Comp Monopolistic Comp Pure Competition

HHI (Review)

Herfindahl-Hirschman Index
Monopoly 10,000 Oligopoly >1,000
Market Share Firm 1 100 25
Market Share Firm 2 - 0 20
Market Share Firm 3 - 0 15
Market Share Firm 4 15
Market Share Firm 5 10
Market Share Firm 6 - 0 15
Total Market Share 100 100
10,000 1,800
Monopoly

Test One Tally

Multiple Choice Right 42 Problems Right 31
Multiple Choice Points 84 Points for Problems 93 Total Points 177
Possible Right 212
Score 83.49%

Marginal Physical Product

Marginal Physical Product
Scenario Labor (workers per day) Units Produced Marginal Physical Product Average Product (Per Worker) Labor @$25 Per Day
A 0 0 0
B 1 4 4 4.00 $ 6.25
C 2 10 6 5.00 $ 5.00
D 3 13 3 4.33 $ 5.77
E 4 15 2 3.75 $ 5.00
F 5 16 1 3.20 $ 4.69

Total Product Curve

A B C D E F 0 4 10 13 15 16

Marginal Physical Product

A B C D E F 0 4 6 3 2 1

Short-Run Cost

Marginal Physical Product And Costs
Scenario Labor (workers per day) Total Output (Units Produced) Marginal Physical Product Total Fixed Cost Total Variable Cost (Wage/Day/Worker @$25) Total Cost Labor Marginal Cost Marginal Cost (Per Unit of Output)
John Herzog: The increase of cost that results from a one-unit increase in output.
Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price of $18)
A 0 0 N/A $ 25.00 $ - 0 $ 25.00
B 1 4 4 $ 25.00 $ 25.00 $ 50.00 $ 25.00 $ 6.25 $ 6.25 $ 6.25 $ 12.50 $ 72.00
C 2 10 6 $ 25.00 $ 50.00 $ 75.00 $ 25.00 $ 4.17 $ 2.50 $ 5.00 $ 7.50 $ 108.00
D 3 13 3 $ 25.00 $ 75.00 $ 100.00 $ 25.00 $ 8.33 $ 1.92 $ 5.77 $ 7.69 $ 54.00
E 4 15 2 $ 25.00 $ 100.00 $ 125.00 $ 25.00 $ 12.50 $ 1.67 $ 6.67 $ 8.33 $ 36.00
F 5 16 1 $ 25.00 $ 125.00 $ 150.00 $ 25.00 $ 25.00 $ 1.56 $ 7.81 $ 9.38 $ 18.00

Marginal Cost Curve

6.25 4.166666666666667 8.3333333333333339 12.5 25

Items Produced

Marginal Costs

All Cost Chart

Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 0 0 0 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 1 6 13.333333333333334 16.666666666666668 13.333333333333334 30 180 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 2 9 8.8888888888888893 6.666666666666667 10.666666666666666 17.333333333333332 270 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 3 5 16 5 12 17 150 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 4 3 26.666666666666668 4.3478260869565215 13.913043478260869 18.260869565217391 90 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 5 2 40 4 16 20 60 Labor (workers per day) Marginal Physical Product Marginal Cost (Per Unit of Output) Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.) 6 1 80 3.8461538461538463 18.46153846153846 22.307692307692307 30

Short-Run Cost (Review)

Short-Run Costs
Scenario Labor (workers per day) Units Produced Marginal Physical Product Total Fixed Cost Total Variable Cost (Wage/Day/Worker @$80) Total Cost Marginal Cost Marginal Cost (Per Unit of Output)
John Herzog: The increase of cost that results from a one-unit incrase in output.
Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $30 ea.)
A 0 0 0 100 0 100 - 0 0
B 1 6 6 100 80 180 80 13.33 16.67 13.33 30.00 180.00 4
C 2 15 9 100 160 260 80 8.89 6.67 10.67 17.33 270.00 10
D 3 20 5 100 240 340 80 16.00 5.00 12.00 17.00 150.00 13
E 4 23 3 100 320 420 80 26.67 4.35 13.91 18.26 90.00 15
F 5 25 2 100 400 500 80 40.00 4.00 16.00 20.00 60.00 16
G 6 26 1 100 480 580 80 80.00 3.85 18.46 22.31 30.00

Marginal Cost Curve

0 4 10 13 15 16 13.333333333333334 8.8888888888888893 16 26.666666666666668 40

Items Produced

Marginal Costs

Short-Run Cost (Review) (2)

Short-Run Costs
Scenario Labor (workers per Hour Units Produced Marginal Physical Product Total Fixed Cost Total Variable Cost (Wage/Hour/Worker @$10) Total Cost Marginal Cost Marginal Cost (Per Unit of Output)
John Herzog: The increase of cost that results from a one-unit incrase in output.
Average Fixed Cost Average Variable Cost (Per Sweater) Average Total Cost (Per Sweater) Marginal Revenue Product (@ Price $8 ea.)
A 0 0 0 100 0 100 - 0 0
B 1 5 5 100 10 110 10 2.00 20.00 2.00 22.00 40.00 4
C 2 12 7 100 20 120 10 1.43 8.33 1.67 10.00 56.00 10
D 3 18 6 100 30 130 10 1.67 5.56 1.67 7.22 48.00 13
E 4 23 5 100 40 140 10 2.00 4.35 1.74 6.09 40.00 15
F 5 27 4 100 50 150 10 2.50 3.70 1.85 5.56 32.00 16
G 6 30 3 100 60 160 10 3.33 3.33 2.00 5.33 24.00

Marginal Cost Curve

0 4 10 13 15 16 2 1.4285714285714286 1.6666666666666667 2 2.5

Items Produced

Marginal Costs

There Are No Fixed Costs

There Are No Fixed Costs In The Long Run
F
I
X
E
D
C
O
S
T
S
Demand/Volume
Breakpoints-More capital inputs needed

Economies of Scale

Behavior of Long Term Costs
Economies of Scale-Features of a firm's technology that leads to a falling long-run average total costs as output increases
A
v
e
r
a
g
e
T
o
t
a
l
C
o
s
t
Output
Change In Combination of Inputs

DisEconomies of Scale

Behavior of Long Term Costs
Economies of Scale-Features of a firm's technology that leads to a falling long-run average total costs as output increases
A
v
e
r
a
g
e
T
o
t
a
l
C
o
s
t
Output
Change In Combination of Inputs

Return To Scale

Behavior of Long Term Costs
Economies of Scale-Features of a firm's technology that leads to a falling long-run average total costs as output increases
A
v
e
r
a
g
e
T
o
t
a
l
C
o
s
t
Output
Change In Combination of Inputs

Demand Curves-Marginal Revenue

Monopoly and Monopolistic Competition Demand And Marginal Revenue Curves.
9 1
Price Quantity Demanded Total Revenue Marginal Revenue 8 2
$ 9 1 $ 9 $ 9 7 3
$ 8 2 $ 16 $ 7 6 4
$ 7 3 $ 21 $ 5 5 5
$ 6 4 $ 24 $ 3 4 6
$ 5 5 $ 25 $ 1 3 7
$ 4 6 $ 24 $ (1) 2 8
$ 3 7 $ 21 $ (3) 1 9
$ 2 8 $ 16 $ (5)
$ 1 9 $ 9 $ (7)

Demand Curve Vs. Margainal Revenue

1 2 3 4 5 6 7 8 9 9 8 7 6 5 4 3 2 1 1 2 3 4 5 6 7 8 9 9 7 5 3 1 -1 -3 -5 -7

Quantity Demanded

Price/Marginal Revenue

Marginal Cost

Profit Maximization

Demand Curve

Marginal Revenue Curve

Demand-Marg Rev Perf Inelastic

Monopoly and Monopolistic Competition Demand And Marginal Revenue Curves.
9 1
Price Quantity Demanded Marginal Revenue Total Revenue 9 8 2
$ 9 10 $ 90 8 7 3
$ 8 10 $ (10) $ 80 7 6 4
$ 7 10 $ (10) $ 70 6 5 5
$ 6 10 $ (10) $ 60 5 4 6
$ 5 10 $ (10) $ 50 4 3 7
$ 4 10 $ (10) $ 40 3 2 8
$ 3 10 $ (10) $ 30 2 1 9
$ 2 10 $ (10) $ 20 1
$ 1 10 $ (10) $ 10 0 10
-1
-2
-3
-4
-5
-6
-7
-8
-9
-10

Diff Markets Curves

Pure Competition Oligopolies Monopoly and Monopolistic Competition.
Price Price Price
MR = D =P
Quantity Demanded Quantity Demanded Quantity Demanded

Demand Curves (Diff Markets)

Pure Competition Oligopolies Monopoly and Monopolistic Competition.
Price Price Price
Quantity Demanded Quantity Demanded Quantity Demanded

More MR Curves

Price QD Rev. Marginal Revenue
$ 100.00 1 100 $ 100.00
Price Price $ 100.00 $ 1.00 1 1 $ (99.00)
MR = D
$ 1.00
Quantity Demanded Quantity Demanded Quantity Demanded Quantity Demanded
b

Pure Comp Supply

Price

Pure Comp Demand Curves

Individual Market
Price Price
MR = D

Oligopoly Demand Curve

Oligopolies
Price
Original Demand Due to Price Drops
15000
12000
11000
Demand Curve Before Retaliation
New Demand After Retaliation
Demand Curve After Retaliation
1 Million 2 Million
Quantity Demanded

Oligopoly Demand Curve (2)

Oligopolies
Price
15000
12000
11000
Demand Curve After Retaliation
1 Million 2 Million
Quantity Demanded

Oligopoly Demand MR

Oligopolies
Price
15000
12000
11000 GAP
Demand Curve Before Retaliation
Marginal Revenue Curve of Demand Curve Before Retaliation
Demand Curve After Retaliation
Marginal Revenue Curve of Demand Curve After Retaliation
1 Million 2 Million
Quantity Demanded

Oligopoly MR

Oligopolies
Price
Marginal Cost Curves
15000
Marginal Revenue Curve of Demand Curve Before Retaliation
12000
11000 GAP Profit Maximization: MR=MC exists at any one of the intersections.
Marginal Revenue Curve of Demand Curve After Retaliation
1 Million 2 Million
Quantity Demanded

Demand Curves-Marginal Reve (2)

Monopoly and Monopolistic Competition Demand And Marginal Revenue Curves.
9 1
Price Quantity Demanded Total Revenue Marinal Revenue 8 2
$ 700 200 $ 140,000 7 3
$ 600 400 $ 240,000 $ 100,000 6 4
$ 500 600 $ 300,000 $ 60,000 5 5
$ 400 800 $ 320,000 $ 20,000 4 6
$ 300 1100 $ 330,000 $ 10,000 3 7
2 8
1 9

Demand Curve Vs. Margainal Revenue

1 2 3 4 5 6 7 8 9 700 600 500 400 300 1 2 3 4 5 6 7 8 9 100000 60000 20000 10000

Quantity Demanded

Price/Marginal Revenue

Marginal Cost

Profit Maximization

Demand Curve

Marginal Revenue Curve

MR MC Production Decision

Scenario Price Qty. Demanded Total Revenue Marginal Revenue Marginal Cost
A $ 15.00 5 $ 75.00 $ 10.00
B $ 14.00 6 $ 84.00 $ 9.00 $ 8.00
C $ 13.00 7 $ 91.00 $ 7.00 $ 7.00
D $ 12.00 8 $ 96.00 $ 5.00 $ 8.00
E $ 11.00 9 $ 99.00 $ 3.00 $ 9.00

Perfect Competition Production

Perfect Competition
Price
P=MR
MC=MR
Maximum Output
1 2 3 4 5 6 7
Quantity Demanded

Labor Supply Curve(BackBending)

Labor Supply Curve (Backward Bending)
Income Effect
Wages
Substitution Effect
Labor (hours per day)

Marginal REvenue Product

Marginal Revenue Product
Scenario Labor (workers per day) Units Produced Marginal Physical Product Marginal Revenue Product @ Price of $8 each
A 0 0 0 $ - 0
B 1 4 4 $ 32.00
C 2 10 6 $ 48.00
D 3 13 3 $ 24.00
E 4 15 2 $ 16.00
F 5 16 1 $ 8.00
Do not hire worker 5, if the going wage is $8 or more.

Hiring Decision

MRP
10
9
8
7
6
5 Wage Rate
4
3
2
1
0 1 2 3 4 5 6 7 8 9
Quantity of Labor (Workers hired per hour)

Cost Efficiency

Strawberry Farm
Marginal Physical Product For Labor of Newest Worker = 5 (Boxes Per Hour) = 1.25 boxes per $1 of cost
Cost of Labor For New Worker = $4.00 (Per Hour)
Marginal Physical Product Of Mechanical Stawberry Picker = 10 (Boxes Per Hour) = 1 box per $1 of cost
Cost of mechanical picker (rent/operating labor) = $10.00 Per Hour

Best Process

Process A Output
Labor 400 hours @ $4 per hour $ 1,600.00 5000 units $ 0.4460 Each.
Land 1 acre rent during the given time period @$500 $ 500.00
Capital 13 hours @ $10 per hour $ 130.00
Total Cost $ 2,230.00
Process B
Labor 270 hours @ $4 per hour $ 1,080.00 5000 units $ 0.3460 Each.
Land 1 acre rent during the given time period @$500 $ 500.00
Capital 15 hours @ $10 per hour $ 150.00
Total Cost $ 1,730.00
Process C
Labor 220 hours @ $4 per hour $ 880.00 BEST 5000 units $ 0.3120 Each.
Land 1 acre rent during the given time period @$500 $ 500.00
Capital 18 hours @ $10 per hour $ 180.00
Total Cost $ 1,560.00
Process D The scenarios will go up in costs if you have too much equipment and not enough workers to run them.
Labor 180 hours @ $4 per hour $ 720.00 5000 units $ 0.3140 Each.
Land 1 acre rent during the given time period @$500 $ 500.00
Capital 35 hours @ $10 per hour $ 350.00
Total Cost $ 1,570.00

Best Process (Review)

Process A Output Hours Rate
Labor 10,000 Units 325 $ 5.00 $ 1,625.00
Land $ 700 $ 700.00
Capital 13 $ 15.00 $ 195.00
$ 2,520.00
Process B
Labor 10,000 Units 250 $ 5.00 $ 1,250.00
Land $ 700 $ 700.00
Capital 15 $ 15.00 $ 225.00
$ 2,175.00
Process C
Labor 10,000 Units 200 $ 5.00 $ 1,000.00 BEST
Land $ 700 $ 700.00
Capital 30 $ 15.00 $ 450.00
$ 2,150.00
Process D The scenarios will go up in costs if you have too much equipment and not enough workers to run them.
Labor 10,000 Units 180 $ 5.00 $ 900.00
Land $ 700 $ 700.00
Capital 45 $ 15.00 $ 675.00
$ 2,275.00

Maringal FACTOR Cost

Scenario Wage Rate/Hour X Quantity of Labor Supplied (workers per hour) Total Wage Cost Marginal Factor Cost (per labor-hour)
A $ - 0 0 $ - 0
B $ 1.00 0 $ - 0
C $ 5.00 1 $ 5.00 $ 5.00
D $ 6.00 2 $ 12.00 $ 7.00
E $ 7.00 3 $ 21.00 $ 9.00
F $ 8.00 4 $ 32.00 $ 11.00
G $ 9.00 5 $ 45.00 $ 13.00

Financial Intermediaries

Private Placement Investor Needers of funds
Financial Markets Investor Financial Markets Needers of funds
Financial Institutions Investor Financial Institutions Financial Markets Financial Institutions Needers of funds

Dow Jones Original Eleven

$ 20.00
$ 20.00
$ 20.00
$ 10.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00
$ 20.00 Average

Systematic and Non System Risks

R
I
S
K
Diversifiable (Non-Systematic)
Systematic (Non Diversifiable)
0
Number of firms, industries, countries, firm sizes, and vehicles you invest in.

PV of Lump Sum(s)

Future Value
1000 Investment @10% Compounded Annually for three years Gave US A FV of $1,331
1000*1.10*1.10*1.10
1000*(1.10)3
=$1,331
Present Value is asking "What is value today of money to be received later?"
PV Concept
PVIF = 1/FVIF
X*1.331=$1,331
X=$1,331/1.331
X=$1,000
X=1331*(1/1.331)
X=1331*.751
X=1331*(1/(1+(.10/1))^3)
Investment Yields $12,000 ten years from now and if like investment has Kr of 8% Compounded Annually
$ 5,556.00 Present Value
Investment Yields $12,000 ten years from now and if like investment has Kr of 9% Compounded Annually
$ 5,064.00 Present Value
Investment Yields $12,000 ten years from now and if like investment has Kr of 8% Compounded Semi Annually
$ 5,472.00 Present Value
Investment Yields $12,000 ten years from now and if like investment has Kr of 9% Compounded Semi-Annually
2.4117 0.4146 $ 4,975.71
FVIF PVIF Present Value
What is the PV of the cash flows below to be received, Kr = 7% Compounded Annually
0 1 2 3
$ 4,000 $ 5,000 $ 8,000
=4000*.935 $ 3,740
=5000*.873 $ 4,365
=8000*.816 $ 6,528
$ 14,633
Discount Rate/ Kr 7% Comp. 1
PVIF
A-2 Finds PV of Lump Sums to be received.
7%
1 0.935
2 0.873
3 0.816
0 1 2 3
$ 5,000 $ 5,000 $ 5,000
=5000*.935 $ 4,675
=5000*.873 $ 4,365
=5000*.816 $ 4,080
$ 13,120
Discount Rate/ Kr 7% Comp. 1
PVIF
A-2 Finds PV of Lump Sums to be received.
7%
1 0.935
2 0.873
3 0.816
2.624 2.624*5,000 $ 13,120

Project Analysis 10%

PROJECT ANALYSIS
A B
Initital Investment $ 42,000 $ 45,000
Year 1 $ 14,000 $ 28,000
Year 2 $ 14,000 $ 12,000
Year 3 $ 14,000 $ 10,000
Year 4 $ 14,000 $ 10,000
Year 5 $ 14,000 $ 10,000
Average $ 14,000 $ 14,000
Total $ 70,000 $ 70,000
Net Present Value
Kr or Discount Rate= 10%
PVIFA 10%,5-Table A-4 3.791 PVIF 10%,5 A-2
Annuity $ 14,000 $ 28,000 0.909 25,452.00
PV $ 53,074 $ 12,000 0.826 9,912.00
NPV $ 11,074 $ 10,000 0.751 7,510.00
$ 10,000 0.683 6,830.00
$ 10,000 0.621 6,210.00
55,914.00
NPV 10,914.00
INTERNAL RATE OF RETURN (IRR)
The rate of return on an investment in a project.

Project Analysis (12%)

PROJECT ANALYSIS
A B B
Initital Investment $ 42,000 $ 45,000
Cash Certainty Ratio
Year 1 $ 14,000 $ 28,000 95%
Year 2 $ 14,000 $ 12,000 90%
Year 3 $ 14,000 $ 10,000 85%
Year 4 $ 14,000 $ 10,000 85%
Year 5 $ 14,000 $ 10,000 70%
Average $ 14,000 $ 14,000
Total $ 70,000 $ 70,000
Net Present Value
Kr or Discount Rate= 12% Rf Rate = 6%
PVIFA 12%,5-Table A-4 3.605 PVIF 12%,5 A-2 Cash Certainty Ratio Cash Certainty Equivalent
Annuity $ 14,000 $ 28,000 0.893 25,000.00 $ 28,000 X 95% $ 26,600 X 0.943 $ 25,083.80
PV $ 50,470 $ 12,000 0.797 9,566.33 $ 12,000 X 90% $ 10,800 X 0.889 $ 9,601.20
NPV $ 8,470 $ 10,000 0.712 7,117.80 $ 10,000 X 85% $ 8,500 X 0.839 $ 7,131.50
$ 10,000 0.636 6,355.18 $ 10,000 X 85% $ 8,500 X 0.792 $ 6,732.00
$ 10,000 0.567 5,674.27 $ 10,000 X 70% $ 7,000 X 0.747 $ 5,229.00
53,713.58 $ 53,777.50
NPV 8,713.58 NEW NPV $ 8,777.50
INTERNAL RATE OF RETURN (IRR)
The rate of return on an investment in a project.
Project A Project B.
20% 22%

More Project Analsysis

PROJECT ANALYSIS
NPV
Kr A B
0 $28,000 $25,000
IRR 10% $11,074 $10,914
20% $0 $0
22% $0 $0
RADR Project A
Initial Investment $ 42,000 PVIFA13%,5
Year 1 $ 14,000 3.517
Year 2 $ 14,000 X $14,000
Year 3 $ 14,000 $ 49,238 PV
Year 4 $ 14,000 $ 7,238 NPV
Year 5 $ 14,000
Total $ 70,000
Average $ 14,000
Project B
Initial Investment $ 45,000 PVIF 18%
Year 1 $ 28,000 0.847 $ 23,728.81
Year 2 $ 12,000 0.718 $ 8,618.21
Year 3 $ 10,000 0.609 $ 6,086.31
Year 4 $ 10,000 0.516 $ 5,157.89
Year 5 $ 10,000 0.437 $ 4,371.09
Total $ 70,000 $ 47,962.32 PV
Average $ 14,000 NPV $ 2,962.32
Breakeven Cash Flow (Per Year)
Initial Investment= $ 250,000
Kr= 15%
Years 10
Cf(PVIFA,15%,10)=$250,000
Cf(5.019)=$250,000
Breakeven CF= $ 49,810.72
Review
Breakeven Cash Flow (Per Year)
Initial Investment= $ 475,000
Kr= 12%
Years 20
Cf(PVIFA,12%,20)=$475,000
Cf(7.469)=$475,000
Breakeven CF= $ 63,596.20

NPV Chart Line

30
N A NPV
P Kr A B
V 25 0 $28,000 $25,000
B 10% $11,074 $10,914
20% $0
20 22% $0 $0
15
10
0
5 10 13% 15 20 25 B
A
Discount Rates

Project Analysis (Review)

PROJECT ANALYSIS Project C Cash Certainty Equiv. Rf=5%
A B C
Initital Investment $ 60,000 $ 50,000 $ 45,000
CCE PVIF
Year 1 $ 20,000 $ 28,000 $ 30,000 X 98% $ 29,400 X 0.952 $ 28,000
Year 2 $ 20,000 $ 12,000 $ 15,000 X 90% $ 13,500 X 0.907 $ 12,245
Year 3 $ 20,000 $ 10,000 $ 10,000 X 87% $ 8,700 X 0.864 $ 7,515
Year 4 $ 20,000 $ 10,000 $ 7,500 X 80% $ 6,000 X 0.823 $ 4,936
Year 5 $ 20,000 $ 10,000 $ 7,500 X 70% $ 5,250 X 0.784 $ 4,114
Average $ 20,000 $ 14,000 $ 14,000 Adjusted PV $ 56,810
Total $ 100,000 $ 70,000 $ 70,000 Adjusted NPV $ 11,810
Net Present Value
Kr or Discount Rate= 12% Project B
PVIFA 12%,5-Table A-4 3.605 PVIF 12%,5 A-2
Annuity X $ 20,000 $ 28,000 0.893 25,000.00 NPV
PV $ 72,100 $ 12,000 0.797 9,566.33 Kr A B
Initial Investment - $ 60,000 $ 10,000 0.712 7,117.80 0 $40,000 $20,000
NPV $ 12,100 $ 10,000 0.636 6,355.18 12% $12,100 $3,714
$ 10,000 0.567 5,674.27 20% $0
53,713.58 22% $0
NPV 3,713.58
INTERNAL RATE OF RETURN (IRR)
The rate of return on an investment in a project.
Project A Project B.
20% 22%

A-1 A-2

1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30%
A-1, FVIF
Periods
1 1.010 1.020 1.030 1.040 1.050 1.060 1.070 1.080 1.090 1.100 1.110 1.120 1.130 1.140 1.150 1.160 1.170 1.180 1.190 1.200 1.210 1.220 1.230 1.240 1.250 1.260 1.270 1.280 1.290 1.300
2 1.020 1.040 1.061 1.082 1.103 1.124 1.145 1.166 1.188 1.210 1.232 1.254 1.277 1.300 1.323 1.346 1.369 1.392 1.416 1.440 1.464 1.488 1.513 1.538 1.563 1.588 1.613 1.638 1.664 1.690
3 1.030 1.061 1.093 1.125 1.158 1.191 1.225 1.260 1.295 1.331 1.368 1.405 1.443 1.482 1.521 1.561 1.602 1.643 1.685 1.728 1.772 1.816 1.861 1.907 1.953 2.000 2.048 2.097 2.147 2.197
4 1.041 1.082 1.126 1.170 1.216 1.262 1.311 1.360 1.412 1.464 1.518 1.574 1.630 1.689 1.749 1.811 1.874 1.939 2.005 2.074 2.144 2.215 2.289 2.364 2.441 2.520 2.601 2.684 2.769 2.856
5 1.051 1.104 1.159 1.217 1.276 1.338 1.403 1.469 1.539 1.611 1.685 1.762 1.842 1.925 2.011 2.100 2.192 2.288 2.386 2.488 2.594 2.703 2.815 2.932 3.052 3.176 3.304 3.436 3.572 3.713
6 1.062 1.126 1.194 1.265 1.340 1.419 1.501 1.587 1.677 1.772 1.870 1.974 2.082 2.195 2.313 2.436 2.565 2.700 2.840 2.986 3.138 3.297 3.463 3.635 3.815 4.002 4.196 4.398 4.608 4.827
7 1.072 1.149 1.230 1.316 1.407 1.504 1.606 1.714 1.828 1.949 2.076 2.211 2.353 2.502 2.660 2.826 3.001 3.185 3.379 3.583 3.797 4.023 4.259 4.508 4.768 5.042 5.329 5.629 5.945 6.275
8 1.083 1.172 1.267 1.369 1.477 1.594 1.718 1.851 1.993 2.144 2.305 2.476 2.658 2.853 3.059 3.278 3.511 3.759 4.021 4.300 4.595 4.908 5.239 5.590 5.960 6.353 6.768 7.206 7.669 8.157
9 1.094 1.195 1.305 1.423 1.551 1.689 1.838 1.999 2.172 2.358 2.558 2.773 3.004 3.252 3.518 3.803 4.108 4.435 4.785 5.160 5.560 5.987 6.444 6.931 7.451 8.005 8.595 9.223 9.893 10.604
10 1.105 1.219 1.344 1.480 1.629 1.791 1.967 2.159 2.367 2.594 2.839 3.106 3.395 3.707 4.046 4.411 4.807 5.234 5.695 6.192 6.727 7.305 7.926 8.594 9.313 10.086 10.915 11.806 12.761 13.786
11 1.116 1.243 1.384 1.539 1.710 1.898 2.105 2.332 2.580 2.853 3.152 3.479 3.836 4.226 4.652 5.117 5.624 6.176 6.777 7.430 8.140 8.912 9.749 10.657 11.642 12.708 13.862 15.112 16.462 17.922
12 1.127 1.268 1.426 1.601 1.796 2.012 2.252 2.518 2.813 3.138 3.498 3.896 4.335 4.818 5.350 5.936 6.580 7.288 8.064 8.916 9.850 10.872 11.991 13.215 14.552 16.012 17.605 19.343 21.236 23.298
13 1.138 1.294 1.469 1.665 1.886 2.133 2.410 2.720 3.066 3.452 3.883 4.363 4.898 5.492 6.153 6.886 7.699 8.599 9.596 10.699 11.918 13.264 14.749 16.386 18.190 20.175 22.359 24.759 27.395 30.288
14 1.149 1.319 1.513 1.732 1.980 2.261 2.579 2.937 3.342 3.797 4.310 4.887 5.535 6.261 7.076 7.988 9.007 10.147 11.420 12.839 14.421 16.182 18.141 20.319 22.737 25.421 28.396 31.691 35.339 39.374
15 1.161 1.346 1.558 1.801 2.079 2.397 2.759 3.172 3.642 4.177 4.785 5.474 6.254 7.138 8.137 9.266 10.539 11.974 13.590 15.407 17.449 19.742 22.314 25.196 28.422 32.030 36.062 40.565 45.587 51.186
16 1.173 1.373 1.605 1.873 2.183 2.540 2.952 3.426 3.970 4.595 5.311 6.130 7.067 8.137 9.358 10.748 12.330 14.129 16.172 18.488 21.114 24.086 27.446 31.243 35.527 40.358 45.799 51.923 58.808 66.542
17 1.184 1.400 1.653 1.948 2.292 2.693 3.159 3.700 4.328 5.054 5.895 6.866 7.986 9.276 10.761 12.468 14.426 16.672 19.244 22.186 25.548 29.384 33.759 38.741 44.409 50.851 58.165 66.461 75.862 86.504
18 1.196 1.428 1.702 2.026 2.407 2.854 3.380 3.996 4.717 5.560 6.544 7.690 9.024 10.575 12.375 14.463 16.879 19.673 22.901 26.623 30.913 35.849 41.523 48.039 55.511 64.072 73.870 85.071 97.862 112.455
19 1.208 1.457 1.754 2.107 2.527 3.026 3.617 4.316 5.142 6.116 7.263 8.613 10.197 12.056 14.232 16.777 19.748 23.214 27.252 31.948 37.404 43.736 51.074 59.568 69.389 80.731 93.815 108.890 126.242 146.192
20 1.220 1.486 1.806 2.191 2.653 3.207 3.870 4.661 5.604 6.727 8.062 9.646 11.523 13.743 16.367 19.461 23.106 27.393 32.429 38.338 45.259 53.358 62.821 73.864 86.736 101.721 119.145 139.380 162.852 190.050
21 1.232 1.516 1.860 2.279 2.786 3.400 4.141 5.034 6.109 7.400 8.949 10.804 13.021 15.668 18.822 22.574 27.034 32.324 38.591 46.005 54.764 65.096 77.269 91.592 108.420 128.169 151.314 178.406 210.080 247.065
22 1.245 1.546 1.916 2.370 2.925 3.604 4.430 5.437 6.659 8.140 9.934 12.100 14.714 17.861 21.645 26.186 31.629 38.142 45.923 55.206 66.264 79.418 95.041 113.574 135.525 161.492 192.168 228.360 271.003 321.184
23 1.257 1.577 1.974 2.465 3.072 3.820 4.741 5.871 7.258 8.954 11.026 13.552 16.627 20.362 24.891 30.376 37.006 45.008 54.649 66.247 80.180 96.889 116.901 140.831 169.407 203.480 244.054 292.300 349.593 417.539
24 1.270 1.608 2.033 2.563 3.225 4.049 5.072 6.341 7.911 9.850 12.239 15.179 18.788 23.212 28.625 35.236 43.297 53.109 65.032 79.497 97.017 118.205 143.788 174.631 211.758 256.385 309.948 374.144 450.976 542.801
25 1.282 1.641 2.094 2.666 3.386 4.292 5.427 6.848 8.623 10.835 13.585 17.000 21.231 26.462 32.919 40.874 50.658 62.669 77.388 95.396 117.391 144.210 176.859 216.542 264.698 323.045 393.634 478.905 581.759 705.641
26 1.295 1.673 2.157 2.772 3.556 4.549 5.807 7.396 9.399 11.918 15.080 19.040 23.991 30.167 37.857 47.414 59.270 73.949 92.092 114.475 142.043 175.936 217.537 268.512 330.872 407.037 499.916 612.998 750.468 917.333
27 1.308 1.707 2.221 2.883 3.733 4.822 6.214 7.988 10.245 13.110 16.739 21.325 27.109 34.390 43.535 55.000 69.345 87.260 109.589 137.371 171.872 214.64 267.57 332.95 413.59 512.87 634.89 784.64 968.10 1192.53
28 1.321 1.741 2.288 2.999 3.920 5.112 6.649 8.627 11.167 14.421 18.580 23.884 30.633 39.204 50.066 63.800 81.134 102.967 130.411 164.845 207.965 261.86 329.11 412.86 516.99 646.21 806.31 1004.34 1248.85 1550.29
29 1.335 1.776 2.357 3.119 4.116 5.418 7.114 9.317 12.172 15.863 20.624 26.750 34.616 44.693 57.575 74.009 94.927 121.501 155.189 197.814 251.638 319.47 404.81 511.95 646.23 814.23 1024.02 1285.55 1611.02 2015.38
30 1.348 1.811 2.427 3.243 4.322 5.743 7.612 10.063 13.268 17.449 22.892 29.960 39.116 50.950 66.212 85.850 111.065 143.371 184.675 237.376 304.482 389.76 497.91 634.82 807.79 1025.93 1300.50 1645.50 2078.22 2620.00
31 1.361 1.848 2.500 3.373 4.538 6.088 8.145 10.868 14.462 19.194 25.410 33.555 44.201 58.083 76.144 99.586 129.946 169.177 219.764 284.852 368.423 475.50 612.43 787.18 1009.74 1292.67 1651.64 2106.25 2680.90 3405.99
32 1.375 1.885 2.575 3.508 4.765 6.453 8.715 11.737 15.763 21.114 28.206 37.582 49.947 66.215 87.565 115.520 152.036 199.629 261.519 341.822 445.792 580.12 753.29 976.10 1262.18 1628.76 2097.58 2695.99 3458.36 4427.79
33 1.389 1.922 2.652 3.648 5.003 6.841 9.325 12.676 17.182 23.225 31.308 42.092 56.440 75.485 100.700 134.003 177.883 235.563 311.207 410.186 539.408 707.74 926.55 1210.36 1577.72 2052.24 2663.93 3450.87 4461.29 5756.13
34 1.403 1.961 2.732 3.794 5.253 7.251 9.978 13.690 18.728 25.548 34.752 47.143 63.777 86.053 115.805 155.443 208.123 277.964 370.337 492.224 652.683 863.44 1139.66 1500.85 1972.15 2585.82 3383.19 4417.12 5755.06 7482.97
35 1.417 2.000 2.814 3.946 5.516 7.686 10.677 14.785 20.414 28.102 38.575 52.800 72.069 98.100 133.176 180.314 243.503 327.997 440.701 590.668 789.747 1053.40 1401.78 1861.05 2465.19 3258.14 4296.65 5653.91 7424.03 9727.86
A-2, PVIF
1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30%
1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 0.794 0.787 0.781 0.775 0.769
2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.706 0.694 0.683 0.672 0.661 0.650 0.640 0.630 0.620 0.610 0.601 0.592
3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.731 0.712 0.693 0.675 0.658 0.641 0.624 0.609 0.593 0.579 0.564 0.551 0.537 0.524 0.512 0.500 0.488 0.477 0.466 0.455
4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.659 0.636 0.613 0.592 0.572 0.552 0.534 0.516 0.499 0.482 0.467 0.451 0.437 0.423 0.410 0.397 0.384 0.373 0.361 0.350
5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.593 0.567 0.543 0.519 0.497 0.476 0.456 0.437 0.419 0.402 0.386 0.370 0.355 0.341 0.328 0.315 0.303 0.291 0.280 0.269
6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.535 0.507 0.480 0.456 0.432 0.410 0.390 0.370 0.352 0.335 0.319 0.303 0.289 0.275 0.262 0.250 0.238 0.227 0.217 0.207
7 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.583 0.547 0.513 0.482 0.452 0.425 0.400 0.376 0.354 0.333 0.314 0.296 0.279 0.263 0.249 0.235 0.222 0.210 0.198 0.188 0.178 0.168 0.159
8 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0.467 0.434 0.404 0.376 0.351 0.327 0.305 0.285 0.266 0.249 0.233 0.218 0.204 0.191 0.179 0.168 0.157 0.148 0.139 0.130 0.123
9 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.391 0.361 0.333 0.308 0.284 0.263 0.243 0.225 0.209 0.194 0.180 0.167 0.155 0.144 0.134 0.125 0.116 0.108 0.101 0.094
10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.352 0.322 0.295 0.270 0.247 0.227 0.208 0.191 0.176 0.162 0.149 0.137 0.126 0.116 0.107 0.099 0.092 0.085 0.078 0.073
11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 0.287 0.261 0.237 0.215 0.195 0.178 0.162 0.148 0.135 0.123 0.112 0.103 0.094 0.086 0.079 0.072 0.066 0.061 0.056
12 0.887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.286 0.257 0.231 0.208 0.187 0.168 0.152 0.137 0.124 0.112 0.102 0.092 0.083 0.076 0.069 0.062 0.057 0.052 0.047 0.043
13 0.879 0.773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.258 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.104 0.093 0.084 0.075 0.068 0.061 0.055 0.050 0.045 0.040 0.037 0.033
14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.232 0.205 0.181 0.160 0.141 0.125 0.111 0.099 0.088 0.078 0.069 0.062 0.055 0.049 0.044 0.039 0.035 0.032 0.028 0.025
15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.239 0.209 0.183 0.160 0.140 0.123 0.108 0.095 0.084 0.074 0.065 0.057 0.051 0.045 0.040 0.035 0.031 0.028 0.025 0.022 0.020
16 0.853 0.728 0.623 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.188 0.163 0.141 0.123 0.107 0.093 0.081 0.071 0.062 0.054 0.047 0.042 0.036 0.032 0.028 0.025 0.022 0.019 0.017 0.015
17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 0.270 0.231 0.198 0.170 0.146 0.125 0.108 0.093 0.080 0.069 0.060 0.052 0.045 0.039 0.034 0.030 0.026 0.023 0.020 0.017 0.015 0.013 0.012
18 0.836 0.700 0.587 0.494 0.416 0.350 0.296 0.250 0.212 0.180 0.153 0.130 0.111 0.095 0.081 0.069 0.059 0.051 0.044 0.038 0.032 0.028 0.024 0.021 0.018 0.016 0.014 0.012 0.010 0.009
19 0.828 0.686 0.570 0.475 0.396 0.331 0.277 0.232 0.194 0.164 0.138 0.116 0.098 0.083 0.070 0.060 0.051 0.043 0.037 0.031 0.027 0.023 0.020 0.017 0.014 0.012 0.011 0.009 0.008 0.007
20 0.820 0.673 0.554 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.124 0.104 0.087 0.073 0.061 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.012 0.010 0.008 0.007 0.006 0.005
21 0.811 0.660 0.538 0.439 0.359 0.294 0.242 0.199 0.164 0.135 0.112 0.093 0.077 0.064 0.053 0.044 0.037 0.031 0.026 0.022 0.018 0.015 0.013 0.011 0.009 0.008 0.007 0.006 0.005 0.004
22 0.803 0.647 0.522 0.422 0.342 0.278 0.226 0.184 0.150 0.123 0.101 0.083 0.068 0.056 0.046 0.038 0.032 0.026 0.022 0.018 0.015 0.013 0.011 0.009 0.007 0.006 0.005 0.004 0.004 0.003
23 0.795 0.634 0.507 0.406 0.326 0.262 0.211 0.170 0.138 0.112 0.091 0.074 0.060 0.049 0.040 0.033 0.027 0.022 0.018 0.015 0.012 0.010 0.009 0.007 0.006 0.005 0.004 0.003 0.003 0.002
24 0.788 0.622 0.492 0.390 0.310 0.247 0.197 0.158 0.126 0.102 0.082 0.066 0.053 0.043 0.035 0.028 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 0.004 0.003 0.003 0.002 0.002
25 0.780 0.610 0.478 0.375 0.295 0.233 0.184 0.146 0.116 0.092 0.074 0.059 0.047 0.038 0.030 0.024 0.020 0.016 0.013 0.010 0.009 0.007 0.006 0.005 0.004 0.003 0.003 0.002 0.002 0.001
26 0.772 0.598 0.464 0.361 0.281 0.220 0.172 0.135 0.106 0.084 0.066 0.053 0.042 0.033 0.026 0.021 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.001 0.001
27 0.764 0.586 0.450 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.060 0.047 0.037 0.029 0.023 0.018 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.001 0.001 0.001
28 0.757 0.574 0.437 0.333 0.255 0.196 0.150 0.116 0.090 0.069 0.054 0.042 0.033 0.026 0.020 0.016 0.012 0.010 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.001 0.001 0.001 0.001
29 0.749 0.563 0.424 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0.048 0.037 0.029 0.022 0.017 0.014 0.011 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.000
30 0.742 0.552 0.412 0.308 0.231 0.174 0.131 0.099 0.075 0.057 0.044 0.033 0.026 0.020 0.015 0.012 0.009 0.007 0.005 0.004 0.003 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000
31 0.735 0.541 0.400 0.296 0.220 0.164 0.123 0.092 0.069 0.052 0.039 0.030 0.023 0.017 0.013 0.010 0.008 0.006 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000
32 0.727 0.531 0.388 0.285 0.210 0.155 0.115 0.085 0.063 0.047 0.035 0.027 0.020 0.015 0.011 0.009 0.007 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000
33 0.720 0.520 0.377 0.274 0.200 0.146 0.107 0.079 0.058 0.043 0.032 0.024 0.018 0.013 0.010 0.007 0.006 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000
34 0.713 0.510 0.366 0.264 0.190 0.138 0.100 0.073 0.053 0.039 0.029 0.021 0.016 0.012 0.009 0.006 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000
35 0.706 0.500 0.355 0.253 0.181 0.130 0.094 0.068 0.049 0.036 0.026 0.019 0.014 0.010 0.008 0.006 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 0.000 0.000 0.000 0.000 0.000 0.000

A-3 A-4

1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30%
A-3, FVIFA
Periods
1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000
2 2.010 2.020 2.030 2.040 2.050 2.060 2.070 2.080 2.090 2.100 2.110 2.120 2.130 2.140 2.150 2.160 2.170 2.180 2.190 2.200 2.210 2.220 2.230 2.240 2.250 2.260 2.270 2.280 2.290 2.300
3 3.030 3.060 3.091 3.122 3.153 3.184 3.215 3.246 3.278 3.310 3.342 3.374 3.407 3.440 3.473 3.506 3.539 3.572 3.606 3.640 3.674 3.708 3.743 3.778 3.813 3.848 3.883 3.918 3.954 3.990
4 4.060 4.122 4.184 4.246 4.310 4.375 4.440 4.506 4.573 4.641 4.710 4.779 4.850 4.921 4.993 5.066 5.141 5.215 5.291 5.368 5.446 5.524 5.604 5.684 5.766 5.848 5.931 6.016 6.101 6.187
5 5.101 5.204 5.309 5.416 5.526 5.637 5.751 5.867 5.985 6.105 6.228 6.353 6.480 6.610 6.742 6.877 7.014 7.154 7.297 7.442 7.589 7.740 7.893 8.048 8.207 8.368 8.533 8.700 8.870 9.043
6 6.152 6.308 6.468 6.633 6.802 6.975 7.153 7.336 7.523 7.716 7.913 8.115 8.323 8.536 8.754 8.977 9.207 9.442 9.683 9.930 10.183 10.442 10.708 10.980 11.259 11.544 11.837 12.136 12.442 12.756
7 7.214 7.434 7.662 7.898 8.142 8.394 8.654 8.923 9.200 9.487 9.783 10.089 10.405 10.730 11.067 11.414 11.772 12.142 12.523 12.916 13.321 13.740 14.171 14.615 15.073 15.546 16.032 16.534 17.051 17.583
8 8.286 8.583 8.892 9.214 9.549 9.897 10.260 10.637 11.028 11.436 11.859 12.300 12.757 13.233 13.727 14.240 14.773 15.327 15.902 16.499 17.119 17.762 18.430 19.123 19.842 20.588 21.361 22.163 22.995 23.858
9 9.369 9.755 10.159 10.583 11.027 11.491 11.978 12.488 13.021 13.579 14.164 14.776 15.416 16.085 16.786 17.519 18.285 19.086 19.923 20.799 21.714 22.670 23.669 24.712 25.802 26.940 28.129 29.369 30.664 32.015
10 10.462 10.950 11.464 12.006 12.578 13.181 13.816 14.487 15.193 15.937 16.722 17.549 18.420 19.337 20.304 21.321 22.393 23.521 24.709 25.959 27.274 28.657 30.113 31.643 33.253 34.945 36.723 38.593 40.556 42.619
11 11.567 12.169 12.808 13.486 14.207 14.972 15.784 16.645 17.560 18.531 19.561 20.655 21.814 23.045 24.349 25.733 27.200 28.755 30.404 32.150 34.001 35.962 38.039 40.238 42.566 45.031 47.639 50.398 53.318 56.405
12 12.683 13.412 14.192 15.026 15.917 16.870 17.888 18.977 20.141 21.384 22.713 24.133 25.650 27.271 29.002 30.850 32.824 34.931 37.180 39.581 42.142 44.874 47.788 50.895 54.208 57.739 61.501 65.510 69.780 74.327
13 13.809 14.680 15.618 16.627 17.713 18.882 20.141 21.495 22.953 24.523 26.212 28.029 29.985 32.089 34.352 36.786 39.404 42.219 45.244 48.497 51.991 55.746 59.779 64.110 68.760 73.751 79.107 84.853 91.016 97.625
14 14.947 15.974 17.086 18.292 19.599 21.015 22.550 24.215 26.019 27.975 30.095 32.393 34.883 37.581 40.505 43.672 47.103 50.818 54.841 59.196 63.909 69.010 74.528 80.496 86.949 93.926 101.465 109.612 118.411 127.913
15 16.097 17.293 18.599 20.024 21.579 23.276 25.129 27.152 29.361 31.772 34.405 37.280 40.417 43.842 47.580 51.660 56.110 60.965 66.261 72.035 78.330 85.192 92.669 100.815 109.687 119.347 129.861 141.303 153.750 167.286
16 17.258 18.639 20.157 21.825 23.657 25.673 27.888 30.324 33.003 35.950 39.190 42.753 46.672 50.980 55.717 60.925 66.649 72.939 79.850 87.442 95.780 104.935 114.983 126.011 138.109 151.377 165.924 181.868 199.337 218.472
17 18.430 20.012 21.762 23.698 25.840 28.213 30.840 33.750 36.974 40.545 44.501 48.884 53.739 59.118 65.075 71.673 78.979 87.068 96.022 105.931 116.894 129.020 142.430 157.253 173.636 191.735 211.723 233.791 258.145 285.014
18 19.615 21.412 23.414 25.645 28.132 30.906 33.999 37.450 41.301 45.599 50.396 55.750 61.725 68.394 75.836 84.141 93.406 103.740 115.266 128.117 142.441 158.405 176.188 195.994 218.045 242.585 269.888 300.252 334.007 371.518
19 20.811 22.841 25.117 27.671 30.539 33.760 37.379 41.446 46.018 51.159 56.939 63.440 70.749 78.969 88.212 98.603 110.285 123.414 138.166 154.740 173.354 194.254 217.712 244.033 273.556 306.658 343.758 385.323 431.870 483.973
20 22.019 24.297 26.870 29.778 33.066 36.786 40.995 45.762 51.160 57.275 64.203 72.052 80.947 91.025 102.444 115.380 130.033 146.628 165.418 186.688 210.758 237.989 268.785 303.601 342.945 387.389 437.573 494.213 558.112 630.165
21 23.239 25.783 28.676 31.969 35.719 39.993 44.865 50.423 56.765 64.002 72.265 81.699 92.470 104.768 118.810 134.841 153.139 174.021 197.847 225.026 256.018 291.347 331.606 377.465 429.681 489.110 556.717 633.593 720.964 820.215
22 24.472 27.299 30.537 34.248 38.505 43.392 49.006 55.457 62.873 71.403 81.214 92.503 105.491 120.436 137.632 157.415 180.172 206.345 236.438 271.031 310.781 356.443 408.875 469.056 538.101 617.278 708.031 811.999 931.044 1067.280
23 25.716 28.845 32.453 36.618 41.430 46.996 53.436 60.893 69.532 79.543 91.148 104.603 120.205 138.297 159.276 183.601 211.801 244.49 282.36 326.24 377.05 435.86 503.92 582.63 673.63 778.77 900.20 1040.36 1202.05 1388.46
24 26.973 30.422 34.426 39.083 44.502 50.816 58.177 66.765 76.790 88.497 102.174 118.155 136.831 158.659 184.168 213.978 248.808 289.49 337.01 392.48 457.22 532.75 620.82 723.46 843.03 982.25 1144.25 1332.66 1551.64 1806.00
25 28.243 32.030 36.459 41.646 47.727 54.865 63.249 73.106 84.701 98.347 114.413 133.334 155.620 181.871 212.793 249.214 292.105 342.60 402.04 471.98 554.24 650.96 764.61 898.09 1054.79 1238.64 1454.20 1706.80 2002.62 2348.80
26 29.526 33.671 38.553 44.312 51.113 59.156 68.676 79.954 93.324 109.182 127.999 150.334 176.850 208.333 245.712 290.088 342.763 405.27 479.43 567.38 671.63 795.17 941.46 1114.63 1319.49 1561.68 1847.84 2185.71 2584.37 3054.44
27 30.821 35.344 40.710 47.084 54.669 63.706 74.484 87.351 102.723 121.100 143.079 169.374 200.841 238.499 283.569 337.502 402.032 479.22 571.52 681.85 813.68 971.10 1159.00 1383.15 1650.36 1968.72 2347.75 2798.71 3334.84 3971.78
28 32.129 37.051 42.931 49.968 58.403 68.528 80.698 95.339 112.968 134.210 159.817 190.699 227.950 272.889 327.104 392.503 471.378 566.48 681.11 819.22 985.55 1185.74 1426.57 1716.10 2063.95 2481.59 2982.64 3583.34 4302.95 5164.31
29 33.450 38.792 45.219 52.966 62.323 73.640 87.347 103.966 124.135 148.631 178.397 214.583 258.583 312.094 377.170 456.303 552.512 669.45 811.52 984.07 1193.51 1447.61 1755.68 2128.96 2580.94 3127.80 3788.96 4587.68 5551.80 6714.60
30 34.785 40.568 47.575 56.085 66.439 79.058 94.461 113.283 136.308 164.494 199.021 241.333 293.199 356.787 434.745 530.312 647.439 790.95 966.71 1181.88 1445.15 1767.08 2160.49 2640.92 3227.17 3942.03 4812.98 5873.23 7162.82 8729.99
31 36.133 42.379 50.003 59.328 70.761 84.802 102.073 123.346 149.575 181.943 221.913 271.293 332.315 407.737 500.957 616.162 758.504 934.32 1151.39 1419.26 1749.63 2156.84 2658.40 3275.74 4034.97 4967.95 6113.48 7518.74 9241.04 11349.98
32 37.494 44.227 52.503 62.701 75.299 90.890 110.218 134.214 164.037 201.138 247.324 304.848 376.516 465.820 577.100 715.747 888.449 1103.50 1371.15 1704.11 2118.06 2632.34 3270.84 4062.91 5044.71 6260.62 7765.12 9624.98 11921.95 14755.98
33 38.869 46.112 55.078 66.210 80.064 97.343 118.933 145.951 179.800 222.252 275.529 342.429 426.463 532.035 664.666 831.267 1040.49 1303.13 1632.67 2045.93 2563.85 3212.46 4024.13 5039.01 6306.89 7889.4 9862.7 12321.0 15380.31 19183.77
34 40.258 48.034 57.730 69.858 85.067 104.184 128.259 158.627 196.982 245.477 306.837 384.521 482.903 607.520 765.365 965.270 1218.37 1538.69 1943.88 2456.12 3103.25 3920.20 4950.68 6249.38 7884.61 9941.6 12526.6 15771.8 19841.60 24939.90
35 41.660 49.994 60.462 73.652 90.320 111.435 138.237 172.317 215.711 271.024 341.590 431.663 546.681 693.573 881.170 1120.71 1426.49 1816.65 2314.21 2948.34 3755.94 4783.64 6090.33 7750.23 9856.76 12527.4 15909.8 20189.0 25596.66 32422.87
A-4, PVIFA
1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20% 21% 22% 23% 24% 25% 26% 27% 28% 29% 30%
1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.901 0.893 0.885 0.877 0.870 0.862 0.855 0.847 0.840 0.833 0.826 0.820 0.813 0.806 0.800 0.794 0.787 0.781 0.775 0.769
2 1.970 1.942 1.913 1.886 1.859 1.833 1.808 1.783 1.759 1.736 1.713 1.690 1.668 1.647 1.626 1.605 1.585 1.566 1.547 1.528 1.509 1.492 1.474 1.457 1.440 1.424 1.407 1.392 1.376 1.361
3 2.941 2.884 2.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.444 2.402 2.361 2.322 2.283 2.246 2.210 2.174 2.140 2.106 2.074 2.042 2.011 1.981 1.952 1.923 1.896 1.868 1.842 1.816
4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.102 3.037 2.974 2.914 2.855 2.798 2.743 2.690 2.639 2.589 2.540 2.494 2.448 2.404 2.362 2.320 2.280 2.241 2.203 2.166
5 4.853 4.713 4.580 4.452 4.329 4.212 4.100 3.993 3.890 3.791 3.696 3.605 3.517 3.433 3.352 3.274 3.199 3.127 3.058 2.991 2.926 2.864 2.803 2.745 2.689 2.635 2.583 2.532 2.483 2.436
6 5.795 5.601 5.417 5.242 5.076 4.917 4.767 4.623 4.486 4.355 4.231 4.111 3.998 3.889 3.784 3.685 3.589 3.498 3.410 3.326 3.245 3.167 3.092 3.020 2.951 2.885 2.821 2.759 2.700 2.643
7 6.728 6.472 6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.868 4.712 4.564 4.423 4.288 4.160 4.039 3.922 3.812 3.706 3.605 3.508 3.416 3.327 3.242 3.161 3.083 3.009 2.937 2.868 2.802
8 7.652 7.325 7.020 6.733 6.463 6.210 5.971 5.747 5.535 5.335 5.146 4.968 4.799 4.639 4.487 4.344 4.207 4.078 3.954 3.837 3.726 3.619 3.518 3.421 3.329 3.241 3.156 3.076 2.999 2.925
9 8.566 8.162 7.786 7.435 7.108 6.802 6.515 6.247 5.995 5.759 5.537 5.328 5.132 4.946 4.772 4.607 4.451 4.303 4.163 4.031 3.905 3.786 3.673 3.566 3.463 3.366 3.273 3.184 3.100 3.019
10 9.471 8.983 8.530 8.111 7.722 7.360 7.024 6.710 6.418 6.145 5.889 5.650 5.426 5.216 5.019 4.833 4.659 4.494 4.339 4.192 4.054 3.923 3.799 3.682 3.571 3.465 3.364 3.269 3.178 3.092
11 10.368 9.787 9.253 8.760 8.306 7.887 7.499 7.139 6.805 6.495 6.207 5.938 5.687 5.453 5.234 5.029 4.836 4.656 4.486 4.327 4.177 4.035 3.902 3.776 3.656 3.543 3.437 3.335 3.239 3.147
12 11.255 10.575 9.954 9.385 8.863 8.384 7.943 7.536 7.161 6.814 6.492 6.194 5.918 5.660 5.421 5.197 4.988 4.793 4.611 4.439 4.278 4.127 3.985 3.851 3.725 3.606 3.493 3.387 3.286 3.190
13 12.134 11.348 10.635 9.986 9.394 8.853 8.358 7.904 7.487 7.103 6.750 6.424 6.122 5.842 5.583 5.342 5.118 4.910 4.715 4.533 4.362 4.203 4.053 3.912 3.780 3.656 3.538 3.427 3.322 3.223
14 13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.367 6.982 6.628 6.302 6.002 5.724 5.468 5.229 5.008 4.802 4.611 4.432 4.265 4.108 3.962 3.824 3.695 3.573 3.459 3.351 3.249
15 13.865 12.849 11.938 11.118 10.380 9.712 9.108 8.559 8.061 7.606 7.191 6.811 6.462 6.142 5.847 5.575 5.324 5.092 4.876 4.675 4.489 4.315 4.153 4.001 3.859 3.726 3.601 3.483 3.373 3.268
16 14.718 13.578 12.561 11.652 10.838 10.106 9.447 8.851 8.313 7.824 7.379 6.974 6.604 6.265 5.954 5.668 5.405 5.162 4.938 4.730 4.536 4.357 4.189 4.033 3.887 3.751 3.623 3.503 3.390 3.283
17 15.562 14.292 13.166 12.166 11.274 10.477 9.763 9.122 8.544 8.022 7.549 7.120 6.729 6.373 6.047 5.749 5.475 5.222 4.990 4.775 4.576 4.391 4.219 4.059 3.910 3.771 3.640 3.518 3.403 3.295
18 16.398 14.992 13.754 12.659 11.690 10.828 10.059 9.372 8.756 8.201 7.702 7.250 6.840 6.467 6.128 5.818 5.534 5.273 5.033 4.812 4.608 4.419 4.243 4.080 3.928 3.786 3.654 3.529 3.413 3.304
19 17.226 15.678 14.324 13.134 12.085 11.158 10.336 9.604 8.950 8.365 7.839 7.366 6.938 6.550 6.198 5.877 5.584 5.316 5.070 4.843 4.635 4.442 4.263 4.097 3.942 3.799 3.664 3.539 3.421 3.311
20 18.046 16.351 14.877 13.590 12.462 11.470 10.594 9.818 9.129 8.514 7.963 7.469 7.025 6.623 6.259 5.929 5.628 5.353 5.101 4.870 4.657 4.460 4.279 4.110 3.954 3.808 3.673 3.546 3.427 3.316
21 18.857 17.011 15.415 14.029 12.821 11.764 10.836 10.017 9.292 8.649 8.075 7.562 7.102 6.687 6.312 5.973 5.665 5.384 5.127 4.891 4.675 4.476 4.292 4.121 3.963 3.816 3.679 3.551 3.432 3.320
22 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.201 9.442 8.772 8.176 7.645 7.170 6.743 6.359 6.011 5.696 5.410 5.149 4.909 4.690 4.488 4.302 4.130 3.970 3.822 3.684 3.556 3.436 3.323
23 20.456 18.292 16.444 14.857 13.489 12.303 11.272 10.371 9.580 8.883 8.266 7.718 7.230 6.792 6.399 6.044 5.723 5.432 5.167 4.925 4.703 4.499 4.311 4.137 3.976 3.827 3.689 3.559 3.438 3.325
24 21.243 18.914 16.936 15.247 13.799 12.550 11.469 10.529 9.707 8.985 8.348 7.784 7.283 6.835 6.434 6.073 5.746 5.451 5.182 4.937 4.713 4.507 4.318 4.143 3.981 3.831 3.692 3.562 3.441 3.327
25 22.023 19.523 17.413 15.622 14.094 12.783 11.654 10.675 9.823 9.077 8.422 7.843 7.330 6.873 6.464 6.097 5.766 5.467 5.195 4.948 4.721 4.514 4.323 4.147 3.985 3.834 3.694 3.564 3.442 3.329
26 22.795 20.121 17.877 15.983 14.375 13.003 11.826 10.810 9.929 9.161 8.488 7.896 7.372 6.906 6.491 6.118 5.783 5.480 5.206 4.956 4.728 4.520 4.328 4.151 3.988 3.837 3.696 3.566 3.444 3.330
27 23.560 20.707 18.327 16.330 14.643 13.211 11.987 10.935 10.027 9.237 8.548 7.943 7.409 6.935 6.514 6.136 5.798 5.492 5.215 4.964 4.734 4.524 4.332 4.154 3.990 3.839 3.698 3.567 3.445 3.331
28 24.316 21.281 18.764 16.663 14.898 13.406 12.137 11.051 10.116 9.307 8.602 7.984 7.441 6.961 6.534 6.152 5.810 5.502 5.223 4.970 4.739 4.528 4.335 4.157 3.992 3.840 3.699 3.568 3.446 3.331
29 25.066 21.844 19.188 16.984 15.141 13.591 12.278 11.158 10.198 9.370 8.650 8.022 7.470 6.983 6.551 6.166 5.820 5.510 5.229 4.975 4.743 4.531 4.337 4.159 3.994 3.841 3.700 3.569 3.446 3.332
30 25.808 22.396 19.600 17.292 15.372 13.765 12.409 11.258 10.274 9.427 8.694 8.055 7.496 7.003 6.566 6.177 5.829 5.517 5.235 4.979 4.746 4.534 4.339 4.160 3.995 3.842 3.701 3.569 3.447 3.332
31 26.542 22.938 20.000 17.588 15.593 13.929 12.532 11.350 10.343 9.479 8.733 8.085 7.518 7.020 6.579 6.187 5.837 5.523 5.239 4.982 4.749 4.536 4.341 4.161 3.996 3.843 3.701 3.570 3.447 3.332
32 27.270 23.468 20.389 17.874 15.803 14.084 12.647 11.435 10.406 9.526 8.769 8.112 7.538 7.035 6.591 6.196 5.844 5.528 5.243 4.985 4.751 4.538 4.342 4.162 3.997 3.844 3.702 3.570 3.447 3.333
33 27.990 23.989 20.766 18.148 16.003 14.230 12.754 11.514 10.464 9.569 8.801 8.135 7.556 7.048 6.600 6.203 5.849 5.532 5.246 4.988 4.753 4.539 4.343 4.163 3.997 3.844 3.702 3.570 3.448 3.333
34 28.703 24.499 21.132 18.411 16.193 14.368 12.854 11.587 10.518 9.609 8.829 8.157 7.572 7.060 6.609 6.210 5.854 5.536 5.249 4.990 4.755 4.540 4.344 4.164 3.998 3.845 3.703 3.571 3.448 3.333
35 29.409 24.999 21.487 18.665 16.374 14.498 12.948 11.655 10.567 9.644 8.855 8.176 7.586 7.070 6.617 6.215 5.858 5.539 5.251 4.992 4.756 4.541 4.345 4.164 3.998 3.845 3.703 3.571 3.448 3.333

IOS Graph

15.00% A
14.50% B Yes
14.00% C
13.50%
13.00% D
12.50%
12.00% E
11.50%
11.00% F
10.50%
10.00% G
9.50% No
9.00%
8.50%
8.00%
7.50%
7.00%
6.50%
6.00%
5.50%
5.00%
4.50%
4.00%
3.50%
0
600 1000
Investment Opportunity Schedule
Project Expected IRR Cost Cumulative WACC Money Raised
A 15.0% 100,000 100,000 Yes 9.75% $0-$600,000
B 14.5% 200,000 300,000 Yes 10.50% $600,000-$1,000,000
C 14.0% 400,000 700,000 Yes 11.50% >$1,000,000
D 13.0% 100,000 800,000 Yes
E 12.0% 300,000 1,100,000 Yes
F 11.0% 200,000 1,300,000 No
G 10.0% 100,000 1,400,000 No

Supply of Funds for Bonds

Bonds
Yield
Lower risk brings lower interest rates for you.
S1 If your perceived default risk falls, you will have more money available to you
at the same or the same money available at lower rates.
16
S2
10
Current Yield = annual rate of interest/market price of bond
$ 600 $ 150 25.0%
$ 800 $ 150 18.8%
$ 1,000 $ 150 15.0%
$ 1,200 $ 150 12.5%
10 20 30 40 50 60 70 80
Quantity of funding (millions)

Corporate and Personal Taxation

Tax Structure
From To Bracket Rate Base Tax Added Tax Income Examples Tax Weekly Income Average Tax Rate Marginal Tax Rate
Corporate $0 $50,000 15.0% $0 $40,000 $6,000 $ 961.54 15.00% 15%
$50,001 $75,000 25.0% $7,500 + 0.25 x Income Exceeding 50001 $70,000 $12,500 $ 1,442.31 17.86% 25%
$75,001 $100,000 34.0% $13,750 + 0.34 x Income Exceeding 75001 $85,000 $17,149 $ 1,923.08 20.18% 34%
$100,001 $335,000 39.0% $22,249 + 0.39 x Income Exceeding 100001 $250,000 $80,749 $ 6,442.31 32.30% 39%
$335,001 $10,000,000 34.0% $113,899 + 0.34 x Income Exceeding 335001 $400,000 $135,999 $ 192,307.69 34.00% 34%
$10,000,001 $15,000,000 35.0% $3,399,999 + 0.35 x Income Exceeding 10000001 $10,200,000 $3,469,998 $ 288,461.54 34.02% 35%
$15,000,001 $18,333,333 38.0% $5,149,998 + 0.38 x Income Exceeding 15000001
$18,333,334 Infinity 35.0% $6,416,664 + 0.35 x Income Exceeding 18333334
Single $0 $2,650 0.0% $0 $0 $ 50.96
$2,650 $9,800 10.0% $0 + 0.1 x Income Exceeding 2650 $5,000 $235 $ 188.46
$9,800 $31,500 15.0% $715 + 0.15 x Income Exceeding 9800 $10,000 $745 $ 605.77
$31,500 $69,750 25.0% $3,970 + 0.25 x Income Exceeding 31500 $35,000 $4,845 $ 1,341.35
$69,750 $151,950 28.0% $13,533 + 0.28 x Income Exceeding 69750 $75,000 $15,003 $ 2,922.12
$151,950 $328,250 33.0% $36,549 + 0.33 x Income Exceeding 151950 $170,000 $42,505 $ 6,312.50
$328,250 $999,999 35.0% $94,728 + 0.35 x Income Exceeding 328250 $350,000 $102,340 $ 19,230.75
Married $0 $6,450 0.0% $0 $0 $ 124.04
$6,450 $18,450 10.0% $0 + 0.1 x Income Exceeding 6450 $9,000 $255 $ 354.81
$18,450 $51,550 15.0% $1,200 + 0.15 x Income Exceeding 18450 $25,000 $2,183 $ 991.35
$51,550 $109,700 27.0% $6,165 + 0.27 x Income Exceeding 51550 $75,000 $12,497 $ 2,109.62
$109,700 $176,800 30.0% $21,866 + 0.3 x Income Exceeding 109700 $150,000 $33,956 $ 3,400.00
$176,800 $311,900 35.0% $41,996 + 0.35 x Income Exceeding 176800 $200,000 $50,116 $ 5,998.08
$311,900 $999,999 38.6% $89,281 + 0.386 x Income Exceeding 311900 $350,000 $103,987 $ 19,230.75

Corn & Rent Supply & Demand

The Price of Corn
Price Recall that an increase in costs shifts the supply curve left (or upward).
5 S2
S1
4
3
2
1
D1
Demand
1 2 3 4 5 6 7
Quanity Demanded
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Demanded 1 2 3 4 5

Supply & Demand Land

Supply and Demand of Land
Supply of Land
Price
5
4
3
2
D2
1
D1
Demand
1 2 3 4 5 6 7
Quanity Demanded and Supplied
Price $ 5 $ 4 $ 3 $ 2 $ 1
Quantity Demanded 1 2 3 4 5

Test Two Tally

Multiple Choice 186
Short-term Costs 126
Hiring Decision 18
Marinal Factor Cost 20
Total 350

Lorenz Curve

Lorenz Curve
-Area of the Parabola divided by the area of the right Tirangle=Gini Coefficient.
-The larger the Gini Coefficient, the greater the inequity
% of Wealth
The degree of Inequality
% of Population or People