Case analysis

sara0309
correctTemplate2.doc

Collateral Analysis – Template Milwaukee Machining, Inc.

(The Colleral “C”)

All balance sheet numbers as of 1/31/06

MMI:

Accounts receivable Total $___________ x 75% = $_______________

Inventory Raw Material $_____________

Finished Goods $_____________

Catalog Inventory $_____________

Total Eligible $_____________

CAP $_______________

Net Fixed Assets (appraisal) $_______________

Total Collateral MMI $_______________

Total Loan Exposure (MMI) $_______________

MI

Real - Estate appraisal (MI) Total Collateral MI $_______________

Total Loan Exposure (MI) $_______________

Conclusion on collateral coverage: Adequate___ Inadequate___