ACCOUNTING SPREADSHEET EXCEL CHART

danivic78
Chapter6lab.xlsx

Pr. 6-1B

Problem 6-1B # Incorrect N-box and B-box entries COUNTIF(B15:G24,"~*")
Name: 0
Section: # N-box Incorrects due to blanks COUNTIF(B15:AT24," ")
26
Score: 4% # N-box +B-box corrects COUNTIF(B15:AT24," ")
1
Key Code: [Key code here] Total SUM(AD13:AD15)
Instructions 27
Answers are entered in the cells with gray backgrounds. Percentage =(AD16-AD13-AD14)/AD16
Cells with non-gray backgrounds are protected and cannot be edited. 4%
An asterisk (*) will appear to the right of an incorrect entry. In part 1, only final inventory cost - Column K - will be graded. Notes:
1. Date Purchases Cost of Goods Sold Inventory If number-entry or blank-entry box is incorrect, returns "*"
Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost If number-entry or blank-entry box is correct, returns single space, " "
Use data verification to set data entry to whole number >= 0, and use drop-downs for lables and names, so that students can't enter a space in a box and have it counted as correct.
Apr. 3 25 $1,200 $ 30,000 Conditional formatting might be used but wasn't here, to hide some of the error check return symbols. If A1 = "~*", then font = red, if something else, then font = background color.
8
11
30
May 8
cpence: Place the earliest units first, above the units that were received later.

cpence: Place the earliest units first, above the units that were received later.

cpence: Place the earliest units first, above the units that were received later.
10
19
28
June 5
16
21
28
30 Balances
cpence: Enter the total of column H, the total cost of merchandise sold.
2. JOURNAL
Description Debit Credit
Accounts Receivable

cpence: Record the credit sale in this entry. Select the accounts from the drop-down list.

cpence: Enter the ending inventory balance from cell K36.
Cost of Goods Sold
Inventory
Sales

cpence: Record the cost of the goods sold in this entry.
3.
Gross profit for the sales period $214,474
4.
Ending inventory cost
5.
Inventory under LIFO would be

Sol

Problem 6-1B
Name: Solution
Section:
Scoring: ON
Instructions
Answers are entered in the cells with gray backgrounds.
Cells with non-gray backgrounds are protected and cannot be edited.
An asterisk (*) will appear to the right of an incorrect entry. In part 1, only final inventory cost - Column K - will be graded.
1. Date Purchases Cost of Goods Sold Inventory
Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost
Apr. 3 25 $1,200 $ 30,000
8 75 $1,240 $ 93,000 25 $1,200 $ 30,000
cpence: Place the earliest units first, above the units that were received later.
75 $1,240 93,000
11 25 $1,200 $ 30,000
cpence: Place the earliest units first, above the units that were received later.
15 $1,240 18,600 60 $1,240 $ 74,400
30 30 $1,240 $ 37,200 30 $1,240 37,200
May 8 60 $1,260 $ 75,600 30 $1,240 $ 37,200
cpence: Place the earliest units first, above the units that were received later.
60 $1,260 75,600
10 30 $1,240 $ 37,200
20 $1,260 25,200 40 $1,260 $ 50,400
19 20 $1,260 $ 25,200 20 $1,260 $ 25,200
28 80 $1,260 $ 100,800 20 $1,260 $ 25,200
80 $1,260 100,800
June 5 20 $1,260 $ 25,200
20 $1,260 25,200 60 $1,260 $ 75,600
16 25 $1,260 $ 31,500 35 $1,260 $ 44,100
21 35 $1,264 $ 44,240 35 $1,260 $ 44,100
35 $1,264 44,240
28 35 $1,260 $ 44,100
9 $1,264 11,376 26 $1,264 $ 32,864
30 Balances $ 310,776
cpence: Enter the total of column H, the total cost of merchandise sold.
$ 32,864
cpence: Enter the ending inventory balance from cell K36.
2. JOURNAL
Description Debit Credit
Accounts Receivable
Accounts Receivable
cpence: Record the credit sale in this entry. Select the accounts from the drop-down list.
525,250 Cost of Goods Sold
Sales 525,250 Inventory
Sales
Cost of Goods Sold
cpence: Record the cost of the goods sold in this entry.
310,776
Mark Sears: This should equal the total of Column H in Part 1.

cpence: Place the earliest units first, above the units that were received later.

cpence: Place the earliest units first, above the units that were received later.

cpence: Enter the total of column H, the total cost of merchandise sold.

cpence: Record the credit sale in this entry. Select the accounts from the drop-down list.

cpence: Enter the ending inventory balance from cell K36.

cpence: Record the cost of the goods sold in this entry.
Inventory 310,776
3.
Gross profit for the sales period $214,474
4.
Ending inventory cost $32,864
5.
Inventory under LIFO would be lower