ACCOUNTING SPREADSHEET EXCEL CHART
Pr. 6-2B
| Problem 6-2B | # Incorrect N-box and B-box entries COUNTIF(B15:G24,"~*") | ||||||||||||||||||||||||||||
| Name: | 0 | ||||||||||||||||||||||||||||
| Section: | # N-box Incorrects due to blanks COUNTIF(B15:AT24," ") | ||||||||||||||||||||||||||||
| 29 | |||||||||||||||||||||||||||||
| Score: | 0% | # N-box +B-box corrects COUNTIF(B15:AT24," ") | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||||
| Key Code: | [Key code here] | Total SUM(AD13:AD15) | |||||||||||||||||||||||||||
| Instructions | 29 | ||||||||||||||||||||||||||||
| Answers are entered in the cells with gray backgrounds. | Percentage =(AD16-AD13-AD14)/AD16 | ||||||||||||||||||||||||||||
| Cells with non-gray backgrounds are protected and cannot be edited. | 0% | ||||||||||||||||||||||||||||
| An asterisk (*) will appear to the right of an incorrect entry. In part 1, only final inventory cost - Column K - will be graded. | Notes: | ||||||||||||||||||||||||||||
| 1. | Date | Purchases | Cost of Goods Sold | Inventory | If number-entry or blank-entry box is incorrect, returns "*" | ||||||||||||||||||||||||
| Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | If number-entry or blank-entry box is correct, returns single space, " " | ||||||||||||||||||||
| Use data verification to set data entry to whole number >= 0, and use drop-downs for lables and names, so that students can't enter a space in a box and have it counted as correct. | |||||||||||||||||||||||||||||
| Apr. 3 | 25 | $1,200 | $ 30,000 | Conditional formatting might be used but wasn't here, to hide some of the error check return symbols. If A1 = "~*", then font = red, if something else, then font = background color. | |||||||||||||||||||||||||
| 8 | |||||||||||||||||||||||||||||
| 11 | |||||||||||||||||||||||||||||
| 30 | |||||||||||||||||||||||||||||
| May 8 |
cpence: Place the earliest units first, above the units that were received later. | ||||||||||||||||||||||||||||
| 10 | |||||||||||||||||||||||||||||
| 19 | |||||||||||||||||||||||||||||
| 28 | |||||||||||||||||||||||||||||
| June 5 | |||||||||||||||||||||||||||||
| 16 | |||||||||||||||||||||||||||||
| 21 | |||||||||||||||||||||||||||||
| 28 | |||||||||||||||||||||||||||||
| Sales | |||||||||||||||||||||||||||||
| 30 | Balances |
cpence: Enter the total of column H, the total cost of merchandise sold. |
cpence: Place the earliest units first, above the units that were received later. |
cpence: Place the latest units first, above the units that were received earlier. |
cpence: Enter the ending inventory balance. |
cpence: Place the earliest units first, above the units that were received later. |
cpence: Place the earliest units first, above the units that were received later. | Accounts Receivable | |||||||||||||||||||||
| Merchandise Inventory | |||||||||||||||||||||||||||||
| Cost of Merchandise Sold | |||||||||||||||||||||||||||||
| 2. | |||||||||||||||||||||||||||||
| Total sales | |||||||||||||||||||||||||||||
| Total cost of goods sold | |||||||||||||||||||||||||||||
| Gross profit | |||||||||||||||||||||||||||||
| 3. | |||||||||||||||||||||||||||||
| Ending inventory cost |
Mark Sears: This should equal the ending inventory balance in part 1. |
cpence: Place the earliest units first, above the units that were received later. | |||||||||||||||||||||||||||
Sol
| Problem 6-2B | ||||||||||||||||||||||||
| Name: | Solution | |||||||||||||||||||||||
| Section: | ||||||||||||||||||||||||
| Scoring: | ON | |||||||||||||||||||||||
| Instructions | ||||||||||||||||||||||||
| Answers are entered in the cells with gray backgrounds. | ||||||||||||||||||||||||
| Cells with non-gray backgrounds are protected and cannot be edited. | ||||||||||||||||||||||||
| An asterisk (*) will appear to the right of an incorrect entry. In part 1, only final inventory cost - Column K - will be graded. | ||||||||||||||||||||||||
| 1. | Date | Purchases | Cost of Goods Sold | Inventory | ||||||||||||||||||||
| Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | Quantity | Unit Cost | Total Cost | ||||||||||||||||
| Apr. 3 | 25 | $1,200 | $ 30,000 | |||||||||||||||||||||
| 8 | 75 | $1,240 | $ 93,000 | 25 | $1,200 | $ 30,000 cpence: Place the earliest units first, above the units that were received later. |
||||||||||||||||||
| 75 | $1,240 | 93,000 | ||||||||||||||||||||||
| 11 | 40 | $1,240 | $ 49,600 | 25 | $1,200 | $ 30,000 cpence: Place the earliest units first, above the units that were received later. |
||||||||||||||||||
| 35 | $1,240 | 43,400 | ||||||||||||||||||||||
| 30 | 30 | $1,240 | $ 37,200 | 25 | $1,200 | $ 30,000 cpence: Place the earliest units first, above the units that were received later. |
||||||||||||||||||
| 5 | $1,240 | 6,200 | ||||||||||||||||||||||
| May 8 | 60 | $1,260 | $ 75,600 | 25 | $1,200 | $ 30,000 cpence: Place the earliest units first, above the units that were received later. |
||||||||||||||||||
| 5 | $1,240 | 6,200 | ||||||||||||||||||||||
| 60 | $1,260 | 75,600 | ||||||||||||||||||||||
| 10 | 50 | $1,260 | $ 63,000 | 25 | $1,200 | $ 30,000 cpence: Place the earliest units first, above the units that were received later. |
||||||||||||||||||
| 5 | $1,240 | 6,200 | ||||||||||||||||||||||
| 10 | $1,260 | 12,600 | ||||||||||||||||||||||
| 19 | 10 | $1,260 | $ 12,600 cpence: Place the latest units first, above the units that were received earlier. |
|||||||||||||||||||||
| 5 | $1,240 | 6,200 | ||||||||||||||||||||||
| 5 | $1,200 | 6,000 | 20 | $1,200 | $ 24,000 | |||||||||||||||||||
| 28 | 80 | $1,260 | $ 100,800 | 20 | $1,200 | $ 24,000 | ||||||||||||||||||
| 80 | $1,260 | 100,800 | ||||||||||||||||||||||
| June 5 | 40 | $1,260 | $ 50,400 | 20 | $1,200 | $ 24,000 | ||||||||||||||||||
| 40 | $1,260 | 50,400 | ||||||||||||||||||||||
| 16 | 25 | $1,260 | $ 31,500 | 20 | $1,200 | $ 24,000 | ||||||||||||||||||
| 15 | $1,260 | 18,900 | ||||||||||||||||||||||
| 21 | 35 | $1,264 | $ 44,240 | 20 | $1,200 | $ 24,000 | ||||||||||||||||||
| 15 | $1,260 | 18,900 | ||||||||||||||||||||||
| 35 | $1,264 | 44,240 | ||||||||||||||||||||||
| 28 | 35 | $1,264 | $ 44,240 | 20 | $1,200 | $ 24,000 | ||||||||||||||||||
| 9 | $1,260 | 11,340 | 6 | $1,260 | 7,560 | |||||||||||||||||||
| 30 | Balances | $ 312,080 cpence: Enter the total of column H, the total cost of merchandise sold. |
cpence: Place the earliest units first, above the units that were received later. |
cpence: Place the latest units first, above the units that were received earlier. | $ 31,560 cpence: Enter the ending inventory balance. |
|||||||||||||||||||
|
cpence: Place the earliest units first, above the units that were received later. |
cpence: Place the earliest units first, above the units that were received later. | 2. | Sales | |||||||||||||||||||||
| Total sales | $ 525,250 | Accounts Receivable | ||||||||||||||||||||||
| Total cost of goods sold | 312,080 | Merchandise Inventory | ||||||||||||||||||||||
| Gross profit | $ 213,170 | Cost of Merchandise Sold | ||||||||||||||||||||||
| 3. | ||||||||||||||||||||||||
| Ending inventory cost | $31,560 Mark Sears: This should equal the ending inventory balance in part 1. |
|||||||||||||||||||||||
|
cpence: Place the earliest units first, above the units that were received later. |