Lab Question - Accounting
Continuing Problem Chapter 4 - Instruction #1
The adjusted trial balance of PS Music as of July 31, 20Y5 is shown below:
|
|
|||
|
Account |
Account No. |
Debit Balances |
Credit Balances |
|
Cash |
11 |
9,945 |
|
|
Accounts Receivable |
12 |
4,150 |
|
|
Supplies |
14 |
275 |
|
|
Prepaid Insurance |
15 |
2,475 |
|
|
Office Equipment |
17 |
7,500 |
|
|
Accumulated Depreciation-Office Equipment |
18 |
|
50 |
|
Accounts Payable |
21 |
|
8,350 |
|
Wages Payable |
22 |
|
140 |
|
Unearned Revenue |
23 |
|
3,600 |
|
Common Stock |
31 |
|
9,000 |
|
Dividends |
33 |
1,750 |
|
|
Fees Earned |
41 |
|
21,200 |
|
Music Expense |
54 |
3,610 |
|
|
Wages Expense |
50 |
2,940 |
|
|
Office Rent Expense |
51 |
2,550 |
|
|
Advertising Expense |
55 |
1,500 |
|
|
Equipment Rent Expense |
52 |
1,375 |
|
|
Utilities Expense |
53 |
1,215 |
|
|
Supplies Expense |
56 |
925 |
|
|
Insurance Expense |
57 |
225 |
|
|
Depreciation Expense |
58 |
50 |
|
|
Miscellaneous Expense |
59 |
1,855 |
|
|
Total |
|
42,340 |
42,340 |
a. Prepare an income statement for the two months ended July 31, 20Y5.
|
PS Music Income Statement For the Two Months Ended July 31, 20Y5 |
||
|
Line Item Description |
Amount |
Amount |
|
|
|
$fill in the blank 2 |
|
Expenses: |
|
|
|
|
$fill in the blank 4 |
|
|
|
fill in the blank 6 |
|
|
|
fill in the blank 8 |
|
|
|
fill in the blank 10 |
|
|
|
fill in the blank 12 |
|
|
|
fill in the blank 14 |
|
|
|
fill in the blank 16 |
|
|
|
fill in the blank 18 |
|
|
|
fill in the blank 20 |
|
|
|
fill in the blank 22 |
|
|
Total Expenses |
|
fill in the blank 23 |
|
|
|
$fill in the blank 25 |
b. Prepare a statement of stockholders’ equity for the two months ended July 31, 20Y5. (Note: Peyton Smith made investments in PS Music on June 1 and July 1, 20Y5.) If an amount is zero, enter in a "0". If a net loss is incurred or there is a decrease in owner’s equity, enter that amount as a negative number using a minus sign.
|
PS MUSIC Statement of Stockholders’ Equity For the Two Months Ended July 31, 20Y5 |
|||
|
Line Item Description |
Common Stock |
Retained Earnings |
Total |
|
|
$fill in the blank 27 |
$fill in the blank 28 |
$fill in the blank 29 |
|
|
fill in the blank 31 |
fill in the blank 32 |
fill in the blank 33 |
|
|
fill in the blank 35 |
fill in the blank 36 |
fill in the blank 37 |
|
|
fill in the blank 39 |
fill in the blank 40 |
fill in the blank 41 |
|
|
$fill in the blank 43 |
$fill in the blank 44 |
$fill in the blank 45 |
c. Prepare a classified balance sheet as of July 31, 20Y5.
|
PS MUSIC Balance Sheet July 31, 20Y5 |
||
|
Line Item Description |
Amount |
Amount |
|
Assets |
|
|
|
Current Assets: |
|
|
|
|
$fill in the blank 47 |
|
|
|
fill in the blank 49 |
|
|
|
fill in the blank 51 |
|
|
|
fill in the blank 53 |
|
|
Total Current Assets |
|
$fill in the blank 54 |
|
Property, Plant, and Equipment: |
|
|
|
|
$fill in the blank 56 |
|
|
|
fill in the blank 58 |
|
|
Total Property, Plant, and Equipment |
|
fill in the blank 59 |
|
Total Assets |
|
$fill in the blank 60 |
|
Liabilities |
|
|
|
Current Liabilities: |
|
|
|
|
$fill in the blank 62 |
|
|
|
fill in the blank 64 |
|
|
|
fill in the blank 66 |
|
|
Total Liabilities |
|
$fill in the blank 67 |
|
Stockholders' Equity |
|
|
|
|
$fill in the blank 69 |
|
|
|
fill in the blank 71 |
|
|
Total stockholders' equity |
|
fill in the blank 72 |
|
Total liabilities and stockholders' equity |
|
$fill in the blank 73 |
Continuing Problem Chapter 4 - Instruction #2
Journalize the closing entries. Include Posting References, using the account numbers in your spreadsheet. The retained earnings account is #32 in the ledger of PS Music. Refer to your answers from Chapter 4, Part 1 to complete this part.
If an amount box does not require an entry, leave it blank.
|
DATE |
ACCOUNT |
POST. REF. |
DEBIT |
CREDIT |
|
20Y5 |
Closing Entries |
|
|
|
|
|
|
fill in the blank 3 |
fill in the blank 4 |
fill in the blank 5 |
|
|
|
fill in the blank 7 |
fill in the blank 8 |
fill in the blank 9 |
|
|
|
fill in the blank 11 |
fill in the blank 12 |
fill in the blank 13 |
|
|
|
fill in the blank 15 |
fill in the blank 16 |
fill in the blank 17 |
|
|
|
fill in the blank 19 |
fill in the blank 20 |
fill in the blank 21 |
|
|
|
fill in the blank 23 |
fill in the blank 24 |
fill in the blank 25 |
|
|
|
fill in the blank 27 |
fill in the blank 28 |
fill in the blank 29 |
|
|
|
fill in the blank 31 |
fill in the blank 32 |
fill in the blank 33 |
|
|
|
fill in the blank 35 |
fill in the blank 36 |
fill in the blank 37 |
|
|
|
fill in the blank 39 |
fill in the blank 40 |
fill in the blank 41 |
|
|
|
fill in the blank 43 |
fill in the blank 44 |
fill in the blank 45 |
|
|
|
fill in the blank 47 |
fill in the blank 48 |
fill in the blank 49 |
|
DATE |
ACCOUNT |
POST. REF. |
DEBIT |
CREDIT |
|
|
|
fill in the blank 52 |
fill in the blank 53 |
fill in the blank 54 |
|
|
|
fill in the blank 56 |
fill in the blank 57 |
fill in the blank 58 |
Continuing Problem Chapter 4 - Instruction #3
Post the closing entries completed in Chapter 4 Part 2 to the ledgers in the spreadsheet you saved in Chapter 3 Part 2. Extend the account balance to the appropriate balance column after each posting. The retained earnings account is #32 in the ledger of PS Music. Be sure to save your work in the spreadsheet.
Chapter 4 - Instruction #4
Prepare a post-closing trial balance as of July 31, 20Y5.
Refer to the spreadsheet that you used to post the closing entries in Chapter 4, Part 3.
If an amount box does not require an entry, leave it blank.
|
PS Music Post-Closing Trial Balance July 31, 20Y5 |
||
|
Account |
Debit Balances |
Credit Balances |
|
|
fill in the blank 2 |
fill in the blank 3 |
|
|
fill in the blank 5 |
fill in the blank 6 |
|
|
fill in the blank 8 |
fill in the blank 9 |
|
|
fill in the blank 11 |
fill in the blank 12 |
|
|
fill in the blank 14 |
fill in the blank 15 |
|
|
fill in the blank 17 |
fill in the blank 18 |
|
|
fill in the blank 20 |
fill in the blank 21 |
|
|
fill in the blank 23 |
fill in the blank 24 |
|
|
fill in the blank 26 |
fill in the blank 27 |
|
|
fill in the blank 29 |
fill in the blank 30 |
|
|
fill in the blank 32 |
fill in the blank 33 |
|
Total |
fill in the blank 34 |
fill in the blank 35 |