| | BUS-FPX4061 - Managerial Accounting Principles |
| | Assessment 1: Cost Analysis Worksheet |
| | Problem 1 | | | | | | | | | | | | | | | | | | | | Input values |
| | Solve the given problem based on the following information. |
| | Conglomco Corporation manufactures and sells widgets for $550 per unit. | | | | | | | | | | | | | | | | | | | | Company name | | | Conglomco Corporation |
| | The total cost of production for 1,100 widgets is given below. | | | | | | | | | | | | | | | | | | | | Product | | | Widget |
| | Differentiate each cost as being either variable or fixed and product or period. | | | | | | | | | | | | | | | | | | | | Selling price of widgets | | | $550 | per unit |
| | | | | | | | | | | | | | | | | | | | | | Total number of widgets | | | 1,100 |
| | Costs | | | | | Cost by Behavior ($) | | | | | | | Cost by Function ($) |
| | | | | | | Variable | | | Fixed | | | | Product | | | Period |
| | Resin for widget covers: $18,700 |
| | Wages/assembly: $90,200 | | | | | | | | | | | | | | | | | | | | Resin for widget covers | | | $18,700 |
| | Facility property taxes: $5,500 | | | | | | | | | | | | | | | | | | | | Wages/assembly | | | $90,200 |
| | Accounting staff salaries: $38,500 | | | | | | | | | 38,500 | | | | | | | 38,500 | | | | Facility property taxes | | | $5,500 |
| | Stands (1,100 outsourced): $28,600 | | | | | | | | | | | | | | | | | | | | Accounting staff salaries | | | $38,500 |
| | Rental equipment/sales staff: $11,000 | | | | | | | | | | | | | | | | | | | | Stands (1,100 outsourced) | | | $28,600 |
| | Salaries/management: $137,500 | | | | | | | | | | | | | | | | | | | | Rental equipment/sales staff | | | $11,000 |
| | Annual maintenance fee: $11,000 | | | | | | | | | | | | | | | | | | | | Salaries/management | | | $137,500 |
| | Commissions (per unit): $15 | | | | | | | | | | | | | | | | | | | | Annual maintenance fee | | | $11,000 |
| | | | | | | | | | | | | | | | | | | | | | Commissions (per unit) | | | $15 |
| | | | | | | | | | | | | | | | | | | | | | Depreciation on machinery | | | $44,000 |
| | Depreciation on machinery: $44,000 |