Week 4 - Interactive Assignment
Company Name: Operating Budget Q1
|
|
[Prior Quarter]
|
Budget Projection Next Q |
Var +/-
|
Var %
|
|
Revenue |
|
|
|
|
|
Sales Revenue |
|
|
|
|
|
Interest Income |
|
|
|
|
|
Investment Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
|
|
|
|
|
|
[Prior Quarter] |
Budget Projection Next Q |
Var +/- |
Var % |
|
Costs and Expenses |
|
|
|
|
|
Advertising |
|
|
|
|
|
Health Insurance |
|
|
|
|
|
Installation/Repair of Equipment |
|
|
|
|
|
Inventory Purchases |
|
|
|
|
|
Salaries |
|
|
|
|
|
Supplies |
|
|
|
|
|
Insurance |
|
|
|
|
|
Rent/Lease Payments |
|
|
|
|
|
Other Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES |
|
|
|
|
|
NET PROFIT/LOSS |
|
|
|
|
|
Net Earnings Before Taxes ( Gain or Loss) |
|
|
|
|
|
Income Tax Expense |
|
|
|
|
|
Net Earnings After Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
[Prior Q] |
Proj. Q. |
Change |
|
|
Ratio Analysis ( Choose a minimum of two) |
|
|
|
|
|
Profitability Ratio |
|
|
|
|
|
Liquidity Ratio |
|
|
|
|
|
Solvency Ratio |
|
|
|
|
|
Valuation Ratio |
|
|
|
|
|
Leverage Ratio |
|
|
|