Project 2 The project relates to material covered in Chapter 2.  Please post generic questions to the discussion board office forum or 
Name:  TYPE in your name heree-mail me if you have a specific question and are unsure if it should be posted to the discussion board.  
 Submit your completed project by uploading your solution using this Excel Template to the project 1 assignment area .   
 Make sure you type in your name in cell A2 and  save your file with the first initial of your first name, last name, and title of project.
 You will be graded on the accuracy of your answer and the usage of excel.   
 Requirements 2-4 requires the usage of excel cell referencing and developing 2 charts.  
 The project solution is worth a total of 10 pts.  I will take off 5 pts. if you do not use the excel application appropriately.
 I have a demonstration exercise that demonstrates the development of the statements, which you can access by going 
 to the  Chapter 2 folder.  The requirements below are a little bit different than my demonstration problem and textbook, 
 but there are a lot of similarities.  We have to realize that real life is not a textbook project.    
 You should use this worksheet as your  as your data reference sheet.  In the  web links area of our course I have excel tutorials  you may find helpful, 
 but feel free to ask questions in the office forum on Excel.      
 I do not pre-grade, so if you email me make sure it is a specific question and not asking for me to review your solution.
 If you are using Excel 2013 or 2016, please make sure your file is compatible with Excel 2010 by saving in Excel 2010.
Objectives of Project 2       
1.  Analyze and classify product and period costs.       
2.  Develop the Cost of Goods Manufacturing statement for a manufacturing company.      
3.  Develop comparison charts.       
4.  Evaluate the costs of the production and operations.       
Grading Rubric for Project 2Possible points      
Requirement #1-.1 each classification  and .25 for calculated  amounts3      
Requirement #2       
COGM--.10 each1.2      
Each Calculation 1-6(.5 each) 3      
Requirement #3       
Charts  - 1 pt. each2      
Comment on each chart (.15 each)0.3      
Requirement #4 (#1 worth .1 pt. and #2 and #3 each worth .2 pts.)0.5      
Total points possible10      
A deduction of 5 pts. if cell references are not used on requirements 2-4       
        
Data and requirements for Project 2:       
This company makes a single product.       
The following information has been taken from the company's production, sales, and cost records for the month.     
The ?? Areas will need to be calculated as you move through the requirements for this project.      
        
Production in units29,000      
Sales in units??      
Beginning Finished Goods in Units0      
Ending Finished goods in units??      
Total Sales in dollars$700,000      
Unit selling price$25      
 Beginning of the monthEnd of the month    
Inventories:       
Raw Materials$13,000$12,000     
Work in process$30,000$28,000     
Finished goods$0??     
        
Costs:       
Direct labor$80,000      
Advertising Expense$70,000      
Indirect production labor$6,950      
Raw materials purchased$130,000      
Building rent(production uses 82%
of the space, administrative and sales
offices uses the rest of the space)
$35,000      
Utilities, Factory$32,000      
Royalty paid for use of production patent, $2.35 per
unit produced
??      
Maintenance, factory$20,000      
Rent for special production equipment,
$3,000 per month plus $.20 per unit produced
??      
Selling and administrative Salaries$140,000      
Utilities, selling and administrative$20,000      
Part time janitor in the factory$11,000      
        
There are 4 requirements to this project.       
Requirement #1:  Use the scenario above to fill in the chart below with the applicable information.         
A cost item can affect multiple areas.  You are making your calculations based on this month's production and sales.     
Total each of the columns after you have assigned all the costs to the applicable column(s)      
I have entered the Direct labor to help get you started.  Also, the selling and admin. Costs have been combined into one column.    
 Product costs  Period Cost 
Cost itemDirect MaterialsDirect
Labor
Manufacturing
overhead
Prime
costs
Conversion
Costs
Selling and Administrative
Expenses
 
Direct labor $80,000 $80,000$80,000  
Advertising Expense       
Indirect production labor       
Raw materials used      Calculated amount
Building rent(production uses 82%of the space, administrative and salesoffices uses the rest of the space)      Calculated amount
Utilities, Factory       
Royalty paid for use of production patent, $2.35 perunit produced      Calculated amount
Maintenance, factory       
Rent for special production equipment, $3,000 per month plus $.20 per unit produced      Calculated amount
Selling and administrative Salaries       
Utilities, selling and administrative       
Part time janitor in the factory       
Totals       
        
        
Requirement #2:Use the information in  requirement #1 and the data given above requirement #1 to complete the Schedule of Cost of Goods Manufactured.
 I have set up a separate worksheet for you to develop your COGM statement.  Look at the sheet tab COGM.  Use exhibit 2-7  on page 45 as your model .
 Also calculate the following on the COGM worksheet using cell references:     
 1. Computation of Cost per unit:  COGM/units produced    
 2.  Calculate the number of units that were sold    
 3.  Calculate the number of units in the finished goods inventory at the end of the month  
 4.  Calculate the cost in ending finished goods inventory at the end of the month.  
 5.  What is Cost of Goods Sold(COGS)?     
 6.  What is Income before taxes?     
 You should not type any number into a cell on the Schedule of COGM or your calculations for 1-6.   
        
Requirement #3:Prepare 2 doughnut charts. I have a tutorial in the chapter 2 folder  to assist you and developing a chart. 
 One chart should compare the total product costs to the total period costs, and another chart should compare 
 the three types of product costs.       
 Insert these charts on separate sheets and comment on each of your chart results on the comment worksheet. 
        
I have prepared a doughnut chart comparing  sales and advertising costs so that you can use the process as     
a guide to prepare the 2 charts I have asked for.  I have found from past experience that some students are not      
familiar with how to prepare a chart in excel.  If you are having problems       
with the charts, please post questions to the discussion board.         
 A key to your success is setting up the data you want in your chart like I did       
in the blue area below.  Make sure you have the labels in the left column and in the next column the applicable $ amount.     
   Comment:    
 Sales$700,000Based on the comparison in the chart of sales to advertising we can see that a small percentage is
 Advertising$70,000going towards advertising.  The company seems to have this cost under control, but may want to
   look at opportunities that could show an increase in sales based on increased advertising.
        
        
Requirement #4:Based on the current economic pressures, the  company has decided to eliminate the part time janitor and the cost of that position 
 and have the production workers clean up the area.  Answer the following question:   
 1.  What will be the new COGM?      
 2.  What is Cost of Goods Sold(COGS)?     
 3.  What is Income before taxes?     
 If you have used only cell references on your COGM statement you should only have to eliminate the figure in requirement #1 and
 the COGM statement will change automatically along with the other questions asked for on the COGM worksheet.  Make sure you change the information back to the original information before submitting.
 Answer Requirement #4 on the Comments worksheet    
        
        
        
        
        
  • 9 years ago
Get Excellent grades
NOT RATED

Purchase the answer to view it

  • summer_project.xlsx