Instructions: Perform all quantitative tests for segment reportability. Show all calculatons within the cells of this worksheet (no hard coding). Make sure that you properly label each test.

HedgeCo Segment Data

Income By Segment

1

2

3

4

5

6

Totals

Revenues

 

 

 

 

 

 

 

 

 

Sales-External

$102,787

$278,544

$471,573

$298,972

$501,236

$66,447

$1,719,559

 

Sales-Internal

$37,904

$30,037

$79,406

$47,717

$22,498

$54,140

$271,702

 

Interest Income

$2,704

$3,982

$1,763

$3,458

$4,411

$3,655

$19,973

Total Revenues

$143,395

$312,563

$552,742

$350,147

$528,145

$124,242

$2,011,234

Expenses

 

 

 

 

 

 

 

 

 

Cost of Sales

$3,798

$2,193

$6,250

$3,501

$1,606

$7,055

$24,403

 

Marketing

$6,533

$3,208

$12,900

$3,755

$2,788

$5,322

$34,506

 

Interest Expense

$1,489

$1,143

$3,323

$1,984

$694

$2,256

$10,889

Total Expenses

 

$11,820

$6,544

$22,473

$9,240

$5,088

$14,633

$69,798

 

Segment Profit

$131,575

$306,019

$530,269

$340,907

$523,057

$109,609

$1,941,436

Assets

 

$205,574

$557,088

$471,573

$298,972

$1,002,472

$66,447

$2,602,126

    • 11 years ago
    A++ Answer
    NOT RATED

    Purchase the answer to view it

    • portfolio_mod_8.xlsb