ODGERS INC. - statement of cash flows using the indirect method
(Not rated)
(Not rated)
| ODGERS INC. - statement of cash flows using the indirect method | ||||||
| ODGERS INC. | ||||||
| Comparative Balance Sheets | ||||||
| Dec-31 | ||||||
| Assets | 2014 | 2013 | ||||
| Cash | $ 180,184 | $ 107,932 | ||||
| Accounts receivable | 1,95,794 | 84,740 | ||||
| Inventory | 2,50,875 | 2,29,356 | ||||
| Prepaid expenses | 63,332 | 57,980 | ||||
| Long-term investments | 3,07,740 | 2,43,070 | ||||
| Plant assets | 6,35,550 | 5,40,775 | ||||
| Accumulated depreciation | (111,500 | ) | (115,960 | ) | ||
| Total | $1,521,975 | $1,147,893 | ||||
| Liabilities and Stockholders’ Equity | ||||||
| Accounts payable | $ 227,460 | $ 150,079 | ||||
| Accrued expenses payable | 36,795 | 46,830 | ||||
| Bonds payable | 2,45,300 | 3,25,580 | ||||
| Common stock | 4,90,600 | 3,90,250 | ||||
| Retained earnings | 5,21,820 | 2,35,154 | ||||
| Total | $1,521,975 | $1,147,893 | ||||
| ODGERS INC. | ||||||
| Income Statement Data | ||||||
| For the Year Ended December 31, 2014 | ||||||
| Sales revenue | $866,266 | |||||
| Less: | ||||||
| Cost of goods sold | $302,076 | |||||
| Operating expenses, excluding depreciation | 27,674 | |||||
| Depreciation expense | 1,03,695 | |||||
| Income tax expense | 60,834 | |||||
| Interest expense | 10,548 | |||||
| Loss on disposal of plant assets | 16,725 | 5,21,552 | ||||
| Net income | $ 344,714 | |||||
| Additional information: | ||||||
| 1 | New plant assets costing $223,000 were purchased for cash during the year. | |||||
| 2 | Old plant assets having an original cost of $128,225 and accumulated depreciation of $108,155 were sold for $3,345 cash. | |||||
| 3 | Bonds payable matured and were paid off at face value for cash. | |||||
| 4 | A cash dividend of $58,048 was declared and paid during the year. | |||||
| Prepare a statement of cash flows using the indirect method. | ||||||
10 years ago
ODGERS INC. - statement of cash flows using the indirect method
NOT RATED
Purchase the answer to view it
- odgers_inc._-_statement_of_cash_flows_using_the_indirect_method.xlsx