Math Problem

mcd72170

Sales and Production Budgets

Harmony Audio Company manufactures two models of speakers, DL and XL. Based on the following production and sales data for September 2016, prepare (a) a sales budget and (b) a production budget. 

 DL XL
Estimated inventory (units), September 1262 64
Desired inventory (units), September 30301 56
Expected sales volume (units):   
East Region3,750 3,300
West Region4,850 4,200
Unit sales price$145 $195

a.  Prepare a sales budget.

Harmony Audio Company
Sales Budget
For the Month Ending September 30, 2016
Product and AreaUnit Sales VolumeUnit Selling PriceTotal Sales
Model DL:   
East Region[removed]$[removed]$[removed]
West Region[removed][removed][removed]
Total[removed] $[removed]
Model XL:   
East Region[removed]$[removed]$[removed]
West Region[removed][removed][removed]
Total[removed] $[removed]
Total revenue from sales  $[removed]

b.   Prepare a production budget.

Harmony Audio Company
Production Budget
For the Month Ending September 30, 2016
 Units Model DLUnits Model XL
Expected units to be sold[removed][removed]
Plus desired inventory, September 30, 2016[removed][removed]
Total[removed][removed]
Less estimated inventory, September 1, 2016[removed][removed]
Total units to be produced[removed][removed]
    • 9 years ago
    • 3
    Answer(1)

    Purchase the answer to view it

    NOT RATED
    • sales_budget_harmony_audio.pdf