finance

Jen_beav2013
Question:   
Annual savings from Project X include a reduction in ten clerical employees with annual salaries of $15,000 each, $8,000 from reduced production delays, $12,000 from lost sales due to inventory stock-outs, and $3,000 in reduced utility costs.
Project X costs $250,000 and will be depreciated over a five-year period using straight-line depreciation. Incremental expenses of the system include two new operators with annual salaries of $40,000 each and operating expenses of $12,000 per year. The firm tax rate is 34 percent.
     
a.Find Project X's initial cash outlay.
     
b.Find the project's operating cash flows over the five-year period.
 Cash Flow:   
     
 Benefits:   
 Sales increase:Reduced lost sales from stockouts  
 cost reduction:Salary reduction  
  Reduced production delay  
  Reduction in utility cost  
     
 Change in earnings before depreciation:  
  change in sales + cost reductions  
 Depreciation expense   
     
 Benefits from the project:   
  change in sales + cost reductions  
      - depreciation   
     
 Costs increases:   
  Annual salary  
  Operating expense  
  Increase in costs  
     
 Earnings before taxes: (benefits less cost increases)  
 Less: taxes   
 Earnings after taxes   
     
 Annual cash flows = net income + depreciation =   
     
c.If the project's required return is 12%, should it be implemented?
   PV at 
 YearCash flow12% 
 0   
 1   
 2   
 3   
 4   
 5   
     
    • 12 years ago
    • 5
    Answer(1)

    Purchase the answer to view it

    • annual_cash_flow_problem.docx
    Bids(0)